Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.33B | 1.36B | 1.32B | 653.60M | 314.27M | 130.73M |
Gross Profit | 670.37M | 680.21M | 633.14M | 270.87M | 128.17M | 60.97M |
EBITDA | 133.22M | 163.00M | 269.59M | -155.88M | -2.79M | 11.32M |
Net Income | 111.68M | 145.07M | 226.80M | -187.28M | 3.94M | 8.52M |
Balance Sheet | ||||||
Total Assets | 1.86B | 1.77B | 1.54B | 1.22B | 314.02M | 131.29M |
Cash, Cash Equivalents and Short-Term Investments | 977.28M | 890.19M | 755.98M | 614.16M | 16.25M | 43.25M |
Total Debt | 19.70M | 20.25M | 2.19M | 1.22M | 1.37M | 1.12M |
Total Liabilities | 591.92M | 542.46M | 447.87M | 357.49M | 96.97M | 26.96M |
Stockholders Equity | 1.27B | 1.22B | 1.09B | 864.58M | 217.04M | 104.33M |
Cash Flow | ||||||
Free Cash Flow | 205.81M | 239.51M | 123.78M | 99.92M | -99.74M | 2.82M |
Operating Cash Flow | 231.62M | 262.90M | 141.22M | 108.18M | -96.59M | 3.40M |
Investing Cash Flow | -104.14M | -101.73M | -14.20M | -5.67M | -1.26M | 757.00K |
Financing Cash Flow | -30.67M | -25.97M | -25.22M | 534.11M | 71.39M | 15.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $60.66B | 38.79 | 24.10% | ― | 3.70% | -0.53% | |
75 Outperform | $15.53B | 165.95 | 7.91% | ― | 11.85% | -64.69% | |
75 Outperform | $1.94B | 31.62 | 24.35% | ― | 11.97% | 16.10% | |
63 Neutral | $3.98B | 21.29 | 37.23% | ― | 0.81% | 5.51% | |
63 Neutral | $20.46B | 14.51 | -3.60% | 3.15% | 2.60% | -5.31% | |
54 Neutral | $206.86M | ― | -22.11% | ― | -1.08% | 54.50% | |
52 Neutral | $561.96M | ― | -114.20% | ― | 4.47% | 42.22% |
In the second quarter of 2025, Celsius Holdings reported record revenue of $739 million, an 84% increase from the previous year, driven by the acquisition of Alani Nu and rising demand for its energy drink portfolio. The company’s market share in the U.S. energy drink category rose to 17.3%, with significant growth in both domestic and international markets. Despite a slight decrease in gross margin, the company’s net income increased by 25%, reflecting strong operational performance and strategic execution in a rapidly evolving market.
On May 28, 2025, Celsius Holdings held its Annual Meeting of Stockholders where several key proposals were approved. Notably, the company’s stockholders agreed to amend the Articles of Incorporation to increase the authorized Common Stock from 300 million to 400 million shares. Additionally, the election of nine directors, approval of executive compensation, and the ratification of Ernst & Young LLP as the independent registered public accounting firm for the fiscal year 2025 were confirmed.
On May 28, 2025, Celsius Holdings presented a modeling conference call discussing its strategic plans and financial expectations. The presentation highlighted the integration of Alani Nu, a leading energy drink brand with a strong female consumer base, into Celsius’ operations. This move is expected to enhance Celsius’ market position and expand its product offerings, leveraging Alani Nu’s established distribution network and marketing strategies. The announcement is significant for stakeholders as it outlines Celsius’ growth strategy and potential impact on its financial performance.