Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.32B | $ 653.60M | $ 314.27M | $ 130.73M | $ 75.15M |
Gross Profit | $ 633.14M | $ 270.87M | $ 128.17M | $ 60.97M | $ 31.30M |
Operating Income | $ 266.37M | $ -157.80M | $ -4.09M | $ 7.91M | $ -1.45M |
EBITDA | $ 269.59M | $ -157.80M | $ -2.79M | $ 9.52M | $ 12.26M |
Net Income | $ 226.80M | $ -187.28M | $ 3.94M | $ 8.52M | $ 9.97M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 755.98M | $ 614.16M | $ 16.25M | $ 43.25M | $ 23.09M |
Total Assets | $ 1.54B | $ 1.22B | $ 314.02M | $ 131.29M | $ 90.38M |
Total Debt | $ 2.19M | $ 1.22M | $ 1.37M | $ 1.12M | $ 9.52M |
Net Debt | $ -753.79M | $ -612.94M | $ -14.88M | $ -42.12M | $ -13.57M |
Total Liabilities | $ 447.87M | $ 357.49M | $ 96.97M | $ 26.96M | $ 26.92M |
Stockholders' Equity | $ 1.09B | $ 864.58M | $ 217.05M | $ 104.33M | $ 63.46M |
Cash Flow | |||||
Free Cash Flow | $ 123.78M | $ 99.92M | $ -99.74M | $ 2.82M | $ 956.01K |
Operating Cash Flow | $ 141.22M | $ 108.18M | $ -96.59M | $ 3.40M | $ 1.03M |
Investing Cash Flow | $ -14.20M | $ -5.67M | $ -1.26M | $ 757.26K | $ -14.27M |
Financing Cash Flow | $ -25.22M | $ 534.11M | $ 71.40M | $ 15.57M | $ 28.65M |