| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 49.28B | 47.94B | 47.06B | 45.75B | 43.00B | 38.66B |
| Gross Profit | 30.43B | 29.54B | 28.74B | 27.23B | 25.00B | 23.30B |
| EBITDA | 18.35B | 18.70B | 15.82B | 15.61B | 13.83B | 15.47B |
| Net Income | 13.70B | 13.11B | 10.63B | 10.71B | 9.54B | 9.77B |
Balance Sheet | ||||||
| Total Assets | 104.22B | 104.82B | 100.55B | 97.70B | 92.76B | 94.35B |
| Cash, Cash Equivalents and Short-Term Investments | 11.08B | 13.87B | 14.57B | 13.66B | 11.63B | 12.63B |
| Total Debt | 43.89B | 45.49B | 45.73B | 43.43B | 40.60B | 44.23B |
| Total Liabilities | 68.48B | 70.54B | 74.18B | 70.22B | 66.94B | 69.49B |
| Stockholders Equity | 33.63B | 32.17B | 24.86B | 25.94B | 24.11B | 23.00B |
Cash Flow | ||||||
| Free Cash Flow | 12.56B | 5.30B | 4.74B | 9.75B | 9.53B | 11.26B |
| Operating Cash Flow | 14.63B | 7.41B | 6.80B | 11.60B | 11.02B | 12.63B |
| Investing Cash Flow | 4.08B | -67.00M | 2.52B | -3.35B | -763.00M | -2.77B |
| Financing Cash Flow | -16.78B | -8.14B | -6.91B | -8.31B | -10.25B | -6.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $75.16B | 39.27 | 25.65% | ― | 10.70% | 30.49% | |
73 Outperform | $324.71B | 21.03 | 44.35% | 2.92% | 3.48% | 23.47% | |
71 Outperform | $210.62B | 21.93 | 43.94% | 3.91% | 4.29% | -6.45% | |
69 Neutral | $3.21B | 19.35 | 35.99% | ― | 1.01% | 1.21% | |
68 Neutral | $12.90B | 19.79 | 56.69% | 0.61% | 4.76% | -2.42% | |
64 Neutral | $38.30B | 33.14 | 7.25% | 3.12% | 9.19% | 21.61% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |