| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.21M | 10.72M | 8.13M | 9.16M | 6.70M |
| Gross Profit | 3.11M | 3.67M | 2.88M | 1.44M | 2.51M |
| EBITDA | -3.03M | -2.49M | -2.41M | -4.94M | -498.00K |
| Net Income | -2.69M | -2.83M | -2.82M | -6.13M | -1.26M |
Balance Sheet | |||||
| Total Assets | 12.83M | 3.32M | 4.81M | 5.50M | 9.72M |
| Cash, Cash Equivalents and Short-Term Investments | 325.00K | 235.00K | 1.89M | 2.81M | 5.53M |
| Total Debt | 4.92M | 832.00K | 0.00 | 20.00K | 95.00K |
| Total Liabilities | 11.50M | 2.74M | 2.31M | 2.57M | 1.54M |
| Stockholders Equity | 1.33M | 578.00K | 2.50M | 2.93M | 8.18M |
Cash Flow | |||||
| Free Cash Flow | -1.79M | -2.28M | -2.96M | -2.66M | -2.01M |
| Operating Cash Flow | -1.67M | -2.23M | -2.96M | -2.65M | -1.86M |
| Investing Cash Flow | -1.35M | -53.00K | 0.00 | -13.00K | -150.54K |
| Financing Cash Flow | 3.10M | 626.00K | 1.83M | 5.00K | 5.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $3.81B | 22.45 | 25.43% | ― | 23.05% | 36.53% | |
65 Neutral | $4.05B | 8.57 | 24.24% | 4.78% | 5.80% | 23.83% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
47 Neutral | $40.75M | -17.37 | -151.77% | ― | 32.56% | 10.67% | |
46 Neutral | $97.63M | -15.19 | -19.06% | ― | 4.01% | 55.00% | |
42 Neutral | $344.72M | -6.59 | -241.39% | ― | 8.84% | 10.68% |