Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 823.67M | $ 783.35M | $ 722.24M | $ 643.19M | $ 421.35M |
Gross Profit | $ 236.49M | $ 152.08M | $ 80.03M | $ 155.01M | $ 129.24M |
Operating Income | $ -186.15M | $ -457.01M | $ -395.99M | $ -213.74M | $ -47.09M |
EBITDA | $ -86.13M | $ -287.79M | $ -355.03M | $ -172.15M | $ -34.33M |
Net Income | $ -201.95M | $ -416.87M | $ -392.57M | $ -212.39M | $ -60.36M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 98.92M | $ 249.30M | $ 82.64M | $ 545.51M | $ 105.36M |
Total Assets | $ 803.98M | $ 1.12B | $ 1.23B | $ 1.63B | $ 678.93M |
Total Debt | $ 491.45M | $ 532.84M | $ 151.70M | $ 149.21M | $ 233.45M |
Net Debt | $ 392.53M | $ 283.54M | $ 69.05M | $ -146.37M | $ 128.09M |
Total Liabilities | $ 697.86M | $ 781.19M | $ 434.05M | $ 383.61M | $ 352.84M |
Stockholders' Equity | $ 104.69M | $ 333.99M | $ 791.14M | $ 1.25B | $ 326.09M |
Cash Flow | |||||
Free Cash Flow | $ -155.62M | $ -234.67M | $ -475.11M | $ -495.43M | $ -186.04M |
Operating Cash Flow | $ -114.43M | $ -165.63M | $ -268.95M | $ -213.83M | $ -44.31M |
Investing Cash Flow | $ -9.25M | $ -26.70M | $ 34.79M | $ -544.33M | $ -141.37M |
Financing Cash Flow | $ -27.29M | $ 355.00M | $ 35.92M | $ 955.80M | $ 273.91M |