Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 493.61M | $ 427.79M | $ 379.51M | $ 310.64M | $ 283.95M |
Gross Profit | $ 180.73M | $ 103.36M | $ 113.15M | $ 104.86M | $ 92.99M |
Operating Income | $ 56.49M | $ 3.06M | $ 24.59M | $ 30.86M | $ 13.37M |
EBITDA | $ 58.61M | $ 14.06M | $ 26.66M | $ 46.52M | $ 14.65M |
Net Income | $ 46.63M | $ 7.81M | $ 19.02M | $ 32.66M | $ 9.42M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 132.54M | $ 19.63M | $ 28.69M | $ 72.18M | $ 36.74M |
Total Assets | $ 285.68M | $ 197.76M | $ 197.48M | $ 183.86M | $ 146.10M |
Total Debt | $ 1.22M | $ 48.00K | $ 76.00K | $ 25.06M | $ 16.95M |
Net Debt | $ -131.32M | $ -19.58M | $ -28.61M | $ -47.13M | $ -19.79M |
Total Liabilities | $ 83.25M | $ 56.66M | $ 74.31M | $ 81.56M | $ 72.30M |
Stockholders' Equity | $ 202.44M | $ 141.09M | $ 123.17M | $ 102.22M | $ 73.75M |
Cash Flow | |||||
Free Cash Flow | $ 106.56M | $ -11.92M | $ -16.72M | $ 32.93M | $ 20.76M |
Operating Cash Flow | $ 107.16M | $ -10.94M | $ -16.17M | $ 33.32M | $ 21.77M |
Investing Cash Flow | $ -594.00K | $ -982.00K | $ -557.00K | $ -375.00K | $ -1.01M |
Financing Cash Flow | $ 6.29M | $ 3.03M | $ -26.80M | $ 2.05M | $ -10.37M |