Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 516.01M | $ 493.61M | $ 427.79M | $ 379.51M | $ 310.64M |
Gross Profit | $ 198.78M | $ 180.73M | $ 103.36M | $ 113.15M | $ 104.86M |
Operating Income | $ 73.82M | $ 56.49M | $ 3.06M | $ 24.59M | $ 30.86M |
EBITDA | $ 71.53M | $ 58.61M | $ 14.06M | $ 26.66M | $ 46.52M |
Net Income | $ 55.95M | $ 46.63M | $ 7.81M | $ 19.02M | $ 32.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 164.67M | $ 132.54M | $ 19.63M | $ 28.69M | $ 72.18M |
Total Assets | $ 362.38M | $ 285.68M | $ 197.76M | $ 197.48M | $ 183.86M |
Total Debt | $ 435.00K | $ 1.22M | $ 48.00K | $ 76.00K | $ 25.06M |
Net Debt | $ -164.23M | $ -131.32M | $ -19.58M | $ -28.61M | $ -47.13M |
Total Liabilities | $ 103.56M | $ 83.25M | $ 56.66M | $ 74.31M | $ 81.56M |
Stockholders' Equity | $ 258.82M | $ 202.44M | $ 141.09M | $ 123.17M | $ 102.22M |
Cash Flow | |||||
Free Cash Flow | $ 42.90M | $ 106.56M | $ -11.92M | $ -16.72M | $ 32.93M |
Operating Cash Flow | $ 42.90M | $ 107.16M | $ -10.94M | $ -16.17M | $ 33.32M |
Investing Cash Flow | $ -974.00K | $ -594.00K | $ -982.00K | $ -557.00K | $ -375.00K |
Financing Cash Flow | $ -8.30M | $ 6.29M | $ 3.03M | $ -26.80M | $ 2.05M |