| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.87B | 25.53B | 23.57B | 24.92B | 24.44B | 19.65B |
| Gross Profit | 23.27B | 19.36B | 5.99B | 3.30B | 2.14B | 2.75B |
| EBITDA | 7.05B | 5.01B | 6.97B | 4.22B | 2.92B | 3.81B |
| Net Income | 3.80B | 2.32B | 3.75B | 1.62B | -160.00M | -205.00M |
Balance Sheet | ||||||
| Total Assets | 96.91B | 57.25B | 52.93B | 50.76B | 46.91B | 48.09B |
| Cash, Cash Equivalents and Short-Term Investments | 1.17B | 3.75B | 3.02B | 368.00M | 422.00M | 504.00M |
| Total Debt | 22.47B | 8.99B | 8.41B | 9.26B | 5.77B | 8.20B |
| Total Liabilities | 63.09B | 42.40B | 39.39B | 39.47B | 35.54B | 36.47B |
| Stockholders Equity | 33.48B | 14.52B | 13.17B | 10.93B | 11.02B | 11.22B |
Cash Flow | ||||||
| Free Cash Flow | 1.14B | 1.29B | -5.03B | -7.72B | -4.04B | -2.67B |
| Operating Cash Flow | 4.55B | 4.24B | -2.46B | -5.30B | -2.35B | -1.34B |
| Investing Cash Flow | -6.04B | -3.20B | 7.43B | 3.03B | 3.10B | 3.28B |
| Financing Cash Flow | 718.00M | -420.00M | -2.29B | 2.20B | -799.00M | -1.70B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $184.66B | 22.23 | 15.24% | 2.84% | 11.51% | 47.33% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
63 Neutral | $52.69B | 12.41 | 43.22% | 0.56% | -24.36% | -6.91% | |
61 Neutral | $106.22B | 15.42 | 20.07% | 0.43% | 14.87% | 21.10% | |
53 Neutral | $10.47B | 5.17 | 28.87% | 5.06% | 2.76% | 5.46% | |
48 Neutral | $6.76B | -0.61 | 494.50% | 3.84% | -6.14% | -1632.62% |