Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.43B | 1.37B | 1.31B | 1.19B | 1.29B | 1.20B |
Gross Profit | 757.00M | 870.00M | 841.00M | 755.00M | 835.00M | 833.00M |
EBITDA | 1.06B | 1.08B | 1.03B | 2.31B | 958.00M | 835.00M |
Net Income | 76.00M | 88.00M | 79.00M | 1.06B | -75.00M | -62.00M |
Balance Sheet | ||||||
Total Assets | 16.03B | 14.33B | 14.70B | 12.31B | 12.81B | 10.59B |
Cash, Cash Equivalents and Short-Term Investments | 260.00M | 332.00M | 575.00M | 657.00M | 179.00M | 268.00M |
Total Debt | 9.35B | 7.75B | 8.66B | 7.36B | 8.27B | 7.31B |
Total Liabilities | 10.45B | 8.77B | 9.71B | 8.28B | 9.51B | 7.88B |
Stockholders Equity | 1.85B | 2.06B | 2.10B | 2.23B | 1.83B | 1.82B |
Cash Flow | ||||||
Free Cash Flow | 562.00M | 483.00M | 408.00M | 675.00M | 550.00M | 421.00M |
Operating Cash Flow | 779.00M | 770.00M | 702.00M | 787.00M | 701.00M | 545.00M |
Investing Cash Flow | -476.00M | -725.00M | -523.00M | 1.06B | -865.00M | -62.00M |
Financing Cash Flow | -87.00M | -363.00M | -124.00M | -1.51B | 367.00M | -435.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $5.40B | 41.18 | 5.40% | 0.54% | 2.23% | -0.82% | |
67 Neutral | $2.73B | 51.41 | 8.27% | ― | 33.19% | 486.74% | |
67 Neutral | $17.91B | 18.74 | 8.18% | 3.40% | 7.32% | 12.41% | |
67 Neutral | $2.73B | 22.64 | 6.19% | 0.85% | 9.86% | 22.04% | |
62 Neutral | $5.87B | 42.66 | 3.80% | 6.20% | -0.27% | -16.25% | |
60 Neutral | $6.00B | 32.67 | -63.28% | 4.31% | 12.46% | -388.89% | |
42 Neutral | $10.87B | ― | -29.93% | ― | 305.08% | -17.22% |