| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.43B | 1.37B | 1.31B | 1.19B | 1.29B |
| Gross Profit | 217.00M | 870.00M | 841.00M | 755.00M | 835.00M |
| EBITDA | 1.10B | 1.08B | 1.03B | 2.20B | 904.00M |
| Net Income | 169.00M | 88.00M | 79.00M | 582.00M | 51.00M |
Balance Sheet | |||||
| Total Assets | 16.66B | 14.33B | 14.70B | 12.31B | 12.81B |
| Cash, Cash Equivalents and Short-Term Investments | 818.00M | 332.00M | 535.00M | 657.00M | 179.00M |
| Total Debt | 10.20B | 7.75B | 8.66B | 7.36B | 8.27B |
| Total Liabilities | 10.74B | 8.77B | 9.71B | 8.28B | 9.51B |
| Stockholders Equity | 1.92B | 2.06B | 2.10B | 2.23B | 1.83B |
Cash Flow | |||||
| Free Cash Flow | 369.00M | 483.00M | 408.00M | 675.00M | 550.00M |
| Operating Cash Flow | 688.00M | 770.00M | 702.00M | 787.00M | 701.00M |
| Investing Cash Flow | 321.00M | -725.00M | -523.00M | 1.13B | 88.00M |
| Financing Cash Flow | -924.00M | -363.00M | -124.00M | -1.57B | -600.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $7.63B | 23.42 | 8.48% | 5.60% | 2.54% | 124.89% | |
67 Neutral | $4.60B | 21.38 | 6.70% | 0.99% | 45.09% | 50.54% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
56 Neutral | $6.45B | 54.13 | 4.99% | 0.42% | 6.07% | 12.07% | |
55 Neutral | $7.46B | -2.94 | -38.17% | 3.84% | 5.93% | -39.88% | |
55 Neutral | $1.98B | -231.49 | 11.20% | ― | 42.09% | 219.69% | |
46 Neutral | $2.91B | -14.43 | -13.02% | ― | -16.15% | -324.40% |