| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.38B | 1.37B | 1.31B | 1.19B | 1.29B | 1.20B |
| Gross Profit | 871.00M | 870.00M | 841.00M | 755.00M | 835.00M | 833.00M |
| EBITDA | 1.05B | 1.08B | 1.03B | 2.20B | 904.00M | 879.00M |
| Net Income | 276.00M | 88.00M | 79.00M | 582.00M | 51.00M | 25.00M |
Balance Sheet | ||||||
| Total Assets | 16.07B | 14.33B | 14.70B | 12.31B | 12.81B | 10.59B |
| Cash, Cash Equivalents and Short-Term Investments | 251.00M | 332.00M | 535.00M | 657.00M | 179.00M | 268.00M |
| Total Debt | 9.22B | 7.75B | 8.66B | 7.36B | 8.27B | 7.31B |
| Total Liabilities | 10.28B | 8.77B | 9.71B | 8.28B | 9.51B | 7.88B |
| Stockholders Equity | 5.71B | 2.06B | 2.10B | 2.23B | 1.83B | 1.82B |
Cash Flow | ||||||
| Free Cash Flow | 440.00M | 483.00M | 408.00M | 675.00M | 550.00M | 421.00M |
| Operating Cash Flow | 703.00M | 770.00M | 702.00M | 787.00M | 701.00M | 545.00M |
| Investing Cash Flow | -790.00M | -725.00M | -523.00M | 1.13B | 88.00M | -62.00M |
| Financing Cash Flow | 54.00M | -363.00M | -124.00M | -1.57B | -600.00M | -435.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.47B | 26.84 | 6.96% | 0.99% | 45.09% | 50.54% | |
71 Outperform | $7.01B | 52.70 | 5.45% | 0.42% | 6.07% | 12.07% | |
70 Neutral | $6.46B | 12.86 | 13.20% | 5.60% | 2.54% | 124.89% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $1.98B | 18.93 | 7.64% | ― | 42.09% | 219.69% | |
55 Neutral | $4.24B | -54.39 | -10.72% | ― | -16.15% | -324.40% | |
51 Neutral | $6.83B | -5.80 | -38.17% | 3.84% | 5.93% | -39.88% |