| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 31.48M | 37.05M | 22.81M | 11.80M | 2.86M |
| Gross Profit | 11.43M | 32.11M | 3.85M | 4.49M | 1.09M |
| EBITDA | -662.94M | -133.65M | -273.01M | -227.30M | -172.10M |
| Net Income | -355.79M | -136.62M | -58.36M | -57.07M | -102.49M |
Balance Sheet | |||||
| Total Assets | 1.41B | 544.67M | 224.86M | 348.63M | 121.20M |
| Cash, Cash Equivalents and Short-Term Investments | 1.25B | 441.56M | 120.27M | 267.69M | 77.09M |
| Total Debt | 0.00 | 0.00 | 2.94M | 4.35M | 15.44M |
| Total Liabilities | 298.96M | 91.55M | 95.52M | 71.55M | 54.94M |
| Stockholders Equity | 1.17B | 618.70M | 93.46M | 114.68M | 66.26M |
Cash Flow | |||||
| Free Cash Flow | -460.12M | -108.71M | -184.98M | -150.94M | -101.11M |
| Operating Cash Flow | -459.61M | -108.67M | -183.25M | -148.61M | -99.16M |
| Investing Cash Flow | -411.26M | -39.85M | 48.27M | -52.33M | -1.95M |
| Financing Cash Flow | 1.31B | 429.81M | 16.13M | 368.06M | 173.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $7.99B | 23.42 | 5.91% | 5.60% | 2.54% | 124.89% | |
64 Neutral | $18.75B | 47.98 | 27.65% | 0.56% | 14.01% | 10.92% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $6.75B | 54.13 | 4.95% | 0.42% | 6.07% | 12.07% | |
55 Neutral | $7.10B | -2.94 | -1196.72% | 3.84% | 5.93% | -39.88% | |
55 Neutral | $1.70B | ― | 10.05% | ― | 42.09% | 219.69% | |
47 Neutral | $3.71B | -6.52 | -41.93% | ― | 765.67% | -202.81% |