| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 989.54M | 879.65M | 829.42M | 734.16M | 663.08M |
| Gross Profit | 272.69M | 272.62M | 264.02M | 268.82M | 264.34M |
| EBITDA | 536.06M | 512.27M | 462.76M | 382.14M | 369.18M |
| Net Income | 123.90M | 123.73M | 124.40M | 65.84M | 62.09M |
Balance Sheet | |||||
| Total Assets | 6.25B | 5.67B | 5.21B | 4.61B | 4.43B |
| Cash, Cash Equivalents and Short-Term Investments | 280.87M | 94.39M | 195.81M | 95.87M | 282.62M |
| Total Debt | 2.86B | 2.45B | 2.12B | 2.05B | 1.93B |
| Total Liabilities | 3.56B | 3.11B | 2.76B | 2.58B | 2.42B |
| Stockholders Equity | 2.54B | 2.43B | 2.32B | 1.87B | 1.85B |
Cash Flow | |||||
| Free Cash Flow | -284.68M | -76.76M | -308.98M | -282.50M | -160.45M |
| Operating Cash Flow | 335.10M | 410.92M | 309.40M | 280.97M | 258.82M |
| Investing Cash Flow | -726.43M | -780.25M | -628.34M | -523.41M | -638.19M |
| Financing Cash Flow | 465.75M | 287.92M | 379.96M | 126.27M | 186.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $8.13B | 23.42 | 5.91% | 5.60% | 2.54% | 124.89% | |
67 Neutral | $3.78B | 21.38 | 12.18% | 0.99% | 45.09% | 50.54% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $8.13B | 23.42 | 5.91% | 5.29% | 2.54% | 124.89% | |
56 Neutral | $6.73B | 54.13 | 4.95% | 0.42% | 6.07% | 12.07% | |
55 Neutral | $7.44B | -2.44 | -1196.72% | 3.84% | 5.93% | -39.88% | |
55 Neutral | $1.74B | -231.49 | 10.05% | ― | 42.09% | 219.69% |