| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.16B | 989.54M | 879.65M | 829.42M | 734.16M | 663.08M |
| Gross Profit | 320.13M | 272.69M | 272.62M | 264.02M | 268.82M | 264.34M |
| EBITDA | 572.15M | 536.06M | 512.27M | 462.76M | 382.14M | 369.18M |
| Net Income | 127.60M | 123.90M | 123.73M | 124.40M | 65.84M | 62.09M |
Balance Sheet | ||||||
| Total Assets | 6.77B | 6.25B | 5.67B | 5.21B | 4.61B | 4.43B |
| Cash, Cash Equivalents and Short-Term Investments | 762.94M | 280.87M | 94.39M | 195.81M | 95.87M | 282.62M |
| Total Debt | 3.41B | 2.86B | 2.45B | 2.12B | 2.05B | 1.93B |
| Total Liabilities | 4.05B | 3.56B | 3.11B | 2.76B | 2.58B | 2.42B |
| Stockholders Equity | 2.57B | 2.54B | 2.43B | 2.32B | 1.87B | 1.85B |
Cash Flow | ||||||
| Free Cash Flow | -215.29M | -284.68M | -76.76M | -308.98M | -282.50M | -160.45M |
| Operating Cash Flow | 325.67M | 335.10M | 410.92M | 309.40M | 280.97M | 258.82M |
| Investing Cash Flow | -644.46M | -726.43M | -780.25M | -628.34M | -523.41M | -638.19M |
| Financing Cash Flow | 857.03M | 465.75M | 287.92M | 379.96M | 126.27M | 186.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $8.20B | 38.71 | 5.04% | 0.42% | 31.45% | 1.12% | |
61 Neutral | $8.01B | -7.17 | 0.05% | 5.29% | 2.59% | -92.25% | |
59 Neutral | $4.10B | 21.75 | 5.92% | 0.99% | 39.34% | -19.07% | |
57 Neutral | $2.16B | 49.40 | 8.54% | ― | 30.87% | 121.64% | |
48 Neutral | $6.76B | -0.61 | 494.50% | 3.84% | -6.14% | -1632.62% |