| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 944.25M | 879.65M | 829.42M | 734.16M | 663.08M | 705.34M |
| Gross Profit | 267.42M | 272.62M | 264.02M | 268.82M | 264.34M | 276.27M |
| EBITDA | 544.73M | 512.27M | 462.76M | 382.14M | 369.18M | 403.28M |
| Net Income | 133.37M | 123.73M | 124.40M | 65.84M | 62.09M | 85.46M |
Balance Sheet | ||||||
| Total Assets | 6.09B | 5.67B | 5.21B | 4.61B | 4.43B | 3.89B |
| Cash, Cash Equivalents and Short-Term Investments | 79.56M | 94.39M | 195.81M | 95.87M | 282.62M | 448.25M |
| Total Debt | 2.75B | 2.45B | 2.12B | 2.05B | 1.93B | 1.48B |
| Total Liabilities | 3.44B | 3.11B | 2.76B | 2.58B | 2.42B | 1.94B |
| Stockholders Equity | 2.51B | 2.43B | 2.32B | 1.87B | 1.85B | 1.81B |
Cash Flow | ||||||
| Free Cash Flow | -213.75M | -76.76M | -308.98M | -282.50M | -160.45M | -55.73M |
| Operating Cash Flow | 388.68M | 410.92M | 309.40M | 280.97M | 258.82M | 265.00M |
| Investing Cash Flow | -719.02M | -780.25M | -628.34M | -523.41M | -638.19M | -385.97M |
| Financing Cash Flow | 359.05M | 287.92M | 379.96M | 126.27M | 186.38M | 503.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.39B | 26.84 | 6.96% | 0.99% | 45.09% | 50.54% | |
71 Outperform | $6.93B | 52.70 | 5.45% | 0.42% | 6.07% | 12.07% | |
70 Neutral | $6.46B | 12.86 | 13.20% | 5.60% | 2.54% | 124.89% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
62 Neutral | $6.46B | 13.69 | 13.20% | 5.29% | 2.54% | 124.89% | |
61 Neutral | $1.98B | 19.03 | 7.64% | ― | 42.09% | 219.69% | |
51 Neutral | $6.79B | -5.65 | -38.17% | 3.84% | 5.93% | -39.88% |