| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.49B | 1.43B | 1.37B | 1.31B | 1.19B | 1.29B |
| Gross Profit | 763.00M | 217.00M | 870.00M | 841.00M | 755.00M | 835.00M |
| EBITDA | 1.13B | 1.10B | 1.08B | 1.03B | 2.20B | 904.00M |
| Net Income | 2.00M | 169.00M | 88.00M | 79.00M | 582.00M | 51.00M |
Balance Sheet | ||||||
| Total Assets | 16.93B | 16.66B | 14.33B | 14.70B | 12.31B | 12.81B |
| Cash, Cash Equivalents and Short-Term Investments | 325.00M | 818.00M | 332.00M | 535.00M | 657.00M | 179.00M |
| Total Debt | 9.94B | 10.20B | 7.75B | 8.66B | 7.36B | 8.27B |
| Total Liabilities | 11.36B | 10.74B | 8.77B | 9.71B | 8.28B | 9.51B |
| Stockholders Equity | 5.50B | 1.92B | 2.06B | 2.10B | 2.23B | 1.83B |
Cash Flow | ||||||
| Free Cash Flow | 586.00M | 369.00M | 483.00M | 408.00M | 675.00M | 550.00M |
| Operating Cash Flow | 994.00M | 688.00M | 770.00M | 702.00M | 787.00M | 701.00M |
| Investing Cash Flow | -805.00M | 321.00M | -725.00M | -523.00M | 1.13B | 88.00M |
| Financing Cash Flow | -220.00M | -924.00M | -363.00M | -124.00M | -1.57B | -600.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $8.30B | 2,417.49 | 0.05% | 5.29% | 2.59% | -92.25% | |
61 Neutral | $8.58B | 65.77 | 5.04% | 0.42% | 31.45% | 1.12% | |
59 Neutral | $3.92B | 26.52 | 5.92% | 0.99% | 39.34% | -19.07% | |
57 Neutral | $2.25B | 20.93 | 8.54% | ― | 30.87% | 121.64% | |
51 Neutral | $4.41B | -5.17 | -40.01% | ― | -61.93% | -66.79% | |
48 Neutral | $7.06B | -1.36 | 494.50% | 3.84% | -6.14% | -1632.62% |