| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.38B | 1.37B | 1.31B | 1.19B | 1.29B | 1.20B |
| Gross Profit | 698.00M | 870.00M | 841.00M | 755.00M | 835.00M | 833.00M |
| EBITDA | 1.05B | 1.08B | 1.03B | 2.20B | 904.00M | 879.00M |
| Net Income | 276.00M | 88.00M | 79.00M | 582.00M | 51.00M | 25.00M |
Balance Sheet | ||||||
| Total Assets | 16.07B | 14.33B | 14.70B | 12.31B | 12.81B | 10.59B |
| Cash, Cash Equivalents and Short-Term Investments | 251.00M | 332.00M | 535.00M | 657.00M | 179.00M | 268.00M |
| Total Debt | 9.22B | 7.75B | 8.66B | 7.36B | 8.27B | 7.31B |
| Total Liabilities | 10.28B | 8.77B | 9.71B | 8.28B | 9.51B | 7.88B |
| Stockholders Equity | 5.71B | 2.06B | 2.10B | 2.23B | 1.83B | 1.82B |
Cash Flow | ||||||
| Free Cash Flow | 440.00M | 483.00M | 408.00M | 675.00M | 550.00M | 421.00M |
| Operating Cash Flow | 703.00M | 770.00M | 702.00M | 787.00M | 701.00M | 545.00M |
| Investing Cash Flow | -790.00M | -725.00M | -523.00M | 1.13B | 88.00M | -62.00M |
| Financing Cash Flow | 54.00M | -363.00M | -124.00M | -1.57B | -600.00M | -435.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.27B | 25.27 | 6.96% | 0.98% | 45.09% | 50.54% | |
71 Outperform | $6.60B | 49.59 | 5.45% | 0.43% | 6.07% | 12.07% | |
70 Neutral | $6.85B | 14.54 | 13.20% | 5.20% | 2.54% | 124.89% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $2.75B | 26.42 | 7.64% | ― | 42.09% | 219.69% | |
51 Neutral | $7.13B | ― | -38.17% | 3.76% | 5.93% | -39.88% | |
42 Neutral | $6.48B | -7.48 | -76.85% | ― | 765.67% | -202.81% |
On November 24, 2025, Clearway Energy‘s subsidiary, RS2-Spindle Purchaser LLC, entered into a Membership Interest Purchase Agreement to acquire interests in RS2-Spindle TargetCo LLC. This acquisition will make Clearway the indirect owner of Spindle Battery LLC and Golden Fields Solar VI, LLC, which are developing significant battery energy storage systems in Colorado and California, respectively. The transaction, valued at approximately $92.9 million, is expected to close in the second half of 2026, subject to customary conditions and third-party actions.
On October 3, 2025, Clearway Energy‘s subsidiary, Cardinal Purchaser LLC, entered into agreements to acquire solar energy projects from Deriva Energy, LLC and others for approximately $225.8 million. The transaction includes acquiring interests in companies managing solar projects generating 386 MWac. Additionally, Clearway’s JV Purchaser and Fengate Purchasers agreed to acquire 50% stakes in solar projects generating 227 MWac for $79.5 million each, with the transactions expected to close in the first half of 2026.