| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.35B | 1.23B | 851.44M | 1.16B | 2.47B | 888.55M |
| Gross Profit | 442.72M | 395.41M | 408.08M | 412.40M | 259.68M | 200.41M |
| EBITDA | 431.60M | 418.54M | 315.79M | 326.70M | 296.87M | 271.57M |
| Net Income | 40.13M | 39.20M | 32.88M | 30.41M | 26.27M | 41.12M |
Balance Sheet | ||||||
| Total Assets | 4.14B | 4.13B | 2.88B | 2.86B | 2.87B | 2.50B |
| Cash, Cash Equivalents and Short-Term Investments | 544.33M | 541.47M | 580.99M | 572.32M | 530.00M | 85.01M |
| Total Debt | 1.41B | 1.43B | 697.38M | 769.64M | 715.88M | 1.02B |
| Total Liabilities | 1.88B | 1.90B | 994.71M | 1.05B | 1.17B | 1.50B |
| Stockholders Equity | 691.11M | 682.48M | 487.99M | 505.45M | 477.35M | 1.12B |
Cash Flow | ||||||
| Free Cash Flow | 33.87B | 277.02M | 131.18M | -80.85M | 105.82M | 105.52M |
| Operating Cash Flow | 60.31B | 440.01M | 244.44M | 231.88M | 225.09M | 141.61M |
| Investing Cash Flow | -27.45B | -1.18B | -113.26M | -308.63M | -119.27M | -36.09M |
| Financing Cash Flow | -30.04B | 744.34M | -149.02M | 111.36M | 341.18M | -124.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
59 Neutral | $4.02B | 21.75 | 5.92% | 0.99% | 39.34% | -19.07% | |
57 Neutral | $2.02B | 14.24 | 8.54% | ― | 30.87% | 121.64% | |
54 Neutral | $3.49B | ― | -10.50% | ― | 10.93% | -73.80% | |
53 Neutral | $896.58M | ― | -171.06% | ― | 361.99% | 23.03% | |
51 Neutral | $4.14B | -10.08 | -40.01% | ― | -61.93% | -66.79% | |
45 Neutral | $105.82M | ― | 506.75% | ― | 131.30% | 87.66% |