| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.03B | 3.73B | 4.14B | 3.97B | 3.78B | 3.43B |
| Gross Profit | 1.93B | 2.23B | 2.38B | 2.50B | 2.60B | 2.24B |
| EBITDA | 563.03M | 556.00M | 3.53B | 2.99B | 4.19B | 2.07B |
| Net Income | -5.35B | -2.34B | 236.00M | -181.00M | 1.50B | 946.00M |
Balance Sheet | ||||||
| Total Assets | 65.58B | 63.42B | 44.13B | 49.42B | 43.29B | 41.99B |
| Cash, Cash Equivalents and Short-Term Investments | 967.12M | 963.64M | 392.00M | 441.00M | 435.00M | 410.00M |
| Total Debt | 20.97B | 21.33B | 14.09B | 16.57B | 14.08B | 13.88B |
| Total Liabilities | 55.84B | 50.77B | 32.02B | 32.29B | 26.46B | 27.76B |
| Stockholders Equity | -3.67B | -556.52M | 1.34B | 5.79B | 5.87B | 3.67B |
Cash Flow | ||||||
| Free Cash Flow | -736.60M | -633.00M | -1.34B | 575.00M | 568.91M | -959.00M |
| Operating Cash Flow | 629.68M | 507.00M | 752.11M | 1.60B | 1.67B | 395.00M |
| Investing Cash Flow | -224.37M | -578.00M | -726.08M | -1.02B | -480.38M | -1.03B |
| Financing Cash Flow | -387.95M | 93.00M | 78.09M | -636.00M | -1.00B | 678.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $8.20B | 38.71 | 5.04% | 0.42% | 31.45% | 1.12% | |
61 Neutral | $8.01B | -7.17 | 0.05% | 5.29% | 2.59% | -92.25% | |
57 Neutral | $2.16B | 49.40 | 8.54% | ― | 30.87% | 121.64% | |
51 Neutral | $4.17B | -10.08 | -40.01% | ― | -61.93% | -66.79% | |
48 Neutral | $6.76B | -0.61 | 494.50% | 3.84% | -6.14% | -1632.62% |