| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.73B | 4.14B | 3.97B | 3.78B | 3.43B |
| Gross Profit | 2.23B | 2.38B | 2.50B | 2.60B | 2.24B |
| EBITDA | 556.00M | 3.53B | 2.99B | 4.19B | 2.07B |
| Net Income | -2.34B | 236.00M | -181.00M | 1.50B | 946.00M |
Balance Sheet | |||||
| Total Assets | 63.42B | 44.13B | 49.42B | 43.29B | 41.99B |
| Cash, Cash Equivalents and Short-Term Investments | 963.64M | 392.00M | 441.00M | 435.00M | 410.00M |
| Total Debt | 21.33B | 14.09B | 16.57B | 14.08B | 13.88B |
| Total Liabilities | 50.77B | 32.02B | 32.29B | 26.46B | 27.76B |
| Stockholders Equity | -556.52M | 1.34B | 5.79B | 5.87B | 3.67B |
Cash Flow | |||||
| Free Cash Flow | -633.00M | -1.34B | 575.00M | 568.91M | -959.00M |
| Operating Cash Flow | 507.00M | 752.11M | 1.60B | 1.67B | 395.00M |
| Investing Cash Flow | -578.00M | -726.08M | -1.02B | -480.38M | -1.03B |
| Financing Cash Flow | 93.00M | 78.09M | -636.00M | -1.00B | 678.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $8.29B | 23.42 | 5.91% | 5.60% | ― | 92.55% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
61 Neutral | $8.29B | 23.42 | 5.91% | 5.29% | ― | 92.55% | |
56 Neutral | $7.06B | 54.13 | 4.95% | 0.42% | 12.49% | -0.27% | |
55 Neutral | $4.28B | -6.52 | -41.93% | ― | -15.02% | -53.66% | |
55 Neutral | $1.96B | -231.49 | 10.05% | ― | 44.58% | 487.28% | |
48 Neutral | $6.54B | -2.94 | -1196.72% | 3.84% | -8.12% | -553.98% |