Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
3.92B | 4.14B | 3.97B | 3.78B | 3.37B | 3.09B | Gross Profit |
1.96B | 2.38B | 177.08M | 2.60B | 2.18B | 2.03B | EBIT |
941.00M | 1.01B | 313.00M | 3.07B | 1.94B | -2.15B | EBITDA |
4.08B | 3.53B | 3.00B | 5.43B | 3.80B | -1.35B | Net Income Common Stockholders |
-250.00M | 236.00M | -181.00M | 1.50B | 946.00M | -2.82B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
668.00M | 392.00M | 627.00M | 642.00M | 410.00M | 355.00M | Total Assets |
44.24B | 44.13B | 49.42B | 43.29B | 41.99B | 39.47B | Total Debt |
14.52B | 14.09B | 16.57B | 15.14B | 13.51B | 12.82B | Net Debt |
13.85B | 13.70B | 16.13B | 14.50B | 13.10B | 12.47B | Total Liabilities |
28.22B | 32.02B | 32.29B | 26.46B | 27.76B | 27.75B | Stockholders Equity |
6.09B | 1.34B | 5.79B | 5.87B | 3.67B | 1.18B |
Cash Flow | Free Cash Flow | ||||
-413.00M | -400.00M | 575.00M | 437.00M | -959.00M | 619.00M | Operating Cash Flow |
402.00M | 549.00M | 1.60B | 1.28B | 395.00M | 992.00M | Investing Cash Flow |
-546.00M | -665.00M | -1.02B | -738.00M | -984.00M | -478.00M | Financing Cash Flow |
116.00M | 192.00M | -636.00M | -402.00M | 678.00M | -475.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $6.15B | 38.44 | 4.70% | 5.47% | -1.34% | 21.62% | |
69 Neutral | $4.51B | 36.00 | 5.21% | 0.65% | 1.95% | -6.57% | |
68 Neutral | $6.15B | 36.04 | 4.70% | 5.83% | -1.34% | 21.62% | |
65 Neutral | $2.47B | 98.41 | 2.00% | ― | -1.77% | -41.65% | |
64 Neutral | $8.60B | 10.31 | 4.70% | 4.39% | 4.14% | -13.05% | |
56 Neutral | $5.28B | 32.67 | -4.65% | 4.96% | 1.01% | -110.78% | |
42 Neutral | $9.10B | ― | -32.34% | ― | 62.41% | -85.81% |