| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.20B | 2.70B | 2.50B | 2.23B | 2.12B |
| Gross Profit | 731.52M | 655.21M | 620.59M | 551.93M | 550.28M |
| EBITDA | 551.51M | 474.06M | 447.00M | 424.63M | 500.55M |
| Net Income | 329.86M | 281.94M | 245.85M | 238.19M | 305.87M |
Balance Sheet | |||||
| Total Assets | 4.27B | 2.87B | 2.75B | 2.62B | 2.50B |
| Cash, Cash Equivalents and Short-Term Investments | 502.86M | 74.11M | 78.62M | 39.05M | 37.70M |
| Total Debt | 2.02B | 1.06B | 1.21B | 1.29B | 1.19B |
| Total Liabilities | 3.04B | 1.79B | 1.81B | 1.87B | 1.86B |
| Stockholders Equity | 1.23B | 1.08B | 933.35M | 748.31M | 637.17M |
Cash Flow | |||||
| Free Cash Flow | 295.29M | 254.78M | 212.41M | 46.39M | 74.97M |
| Operating Cash Flow | 479.85M | 408.43M | 363.70M | 244.70M | 386.03M |
| Investing Cash Flow | -742.11M | -154.56M | -155.64M | -256.24M | -304.65M |
| Financing Cash Flow | 693.64M | -252.78M | -169.37M | 13.95M | -90.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $84.65B | 21.58 | 17.57% | 1.73% | 10.13% | 13.27% | |
69 Neutral | $59.85B | 35.53 | 8.28% | 1.61% | 2.53% | 8.24% | |
67 Neutral | $14.11B | 22.09 | 12.28% | 1.53% | 8.23% | 10.24% | |
67 Neutral | $81.71B | 27.70 | 28.05% | 1.55% | 4.95% | 26.05% | |
64 Neutral | $20.34B | 47.98 | 27.65% | 0.56% | 18.29% | 16.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $118.36B | 23.12 | 74.53% | 2.77% | 4.59% | -10.76% |