| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.38B | 3.20B | 2.70B | 2.50B | 2.23B | 2.12B |
| Gross Profit | 764.26M | 731.52M | 655.21M | 620.59M | 551.93M | 550.28M |
| EBITDA | 542.68M | 551.51M | 474.06M | 447.00M | 424.63M | 500.55M |
| Net Income | 344.67M | 329.86M | 281.94M | 245.85M | 238.19M | 305.87M |
Balance Sheet | ||||||
| Total Assets | 4.32B | 4.27B | 2.87B | 2.75B | 2.62B | 2.50B |
| Cash, Cash Equivalents and Short-Term Investments | 515.56M | 502.86M | 74.11M | 78.62M | 39.05M | 37.70M |
| Total Debt | 2.02B | 2.02B | 1.06B | 1.21B | 1.29B | 1.19B |
| Total Liabilities | 3.04B | 3.04B | 1.79B | 1.81B | 1.87B | 1.86B |
| Stockholders Equity | 1.28B | 1.23B | 1.08B | 933.35M | 748.31M | 637.17M |
Cash Flow | ||||||
| Free Cash Flow | 328.10M | 295.29M | 254.78M | 212.41M | 46.39M | 74.97M |
| Operating Cash Flow | 521.80M | 479.85M | 408.43M | 363.70M | 244.70M | 386.03M |
| Investing Cash Flow | -632.70M | -742.11M | -154.56M | -155.64M | -256.24M | -304.65M |
| Financing Cash Flow | 574.64M | 693.64M | -252.78M | -169.37M | 13.95M | -90.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $92.79B | 21.10 | 17.41% | 1.73% | 9.35% | 10.49% | |
69 Neutral | $57.97B | 32.48 | 8.87% | 1.61% | 5.79% | 9.31% | |
68 Neutral | $18.50B | 51.39 | 27.91% | 0.56% | 21.39% | 19.25% | |
67 Neutral | $78.12B | 27.70 | 28.05% | 1.55% | 4.95% | 26.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $12.98B | 25.05 | 12.05% | 1.53% | 12.08% | 10.89% | |
59 Neutral | $121.81B | 23.12 | 74.53% | 2.77% | 4.59% | -10.76% |