| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.65B | 3.23B | 2.83B | 2.69B | 2.88B |
| Gross Profit | 847.00M | 736.00M | 648.00M | 575.00M | 547.00M |
| EBITDA | 441.00M | 376.00M | 313.00M | 624.00M | 293.00M |
| Net Income | 278.00M | 213.00M | 168.00M | 405.00M | 154.00M |
Balance Sheet | |||||
| Total Assets | 4.62B | 4.18B | 3.92B | 3.68B | 3.07B |
| Cash, Cash Equivalents and Short-Term Investments | 647.00M | 598.00M | 467.00M | 306.00M | 240.00M |
| Total Debt | 470.00M | 458.00M | 497.00M | 487.00M | 490.00M |
| Total Liabilities | 1.89B | 1.63B | 1.60B | 1.55B | 1.48B |
| Stockholders Equity | 2.73B | 2.56B | 2.33B | 2.13B | 1.59B |
Cash Flow | |||||
| Free Cash Flow | 227.00M | 186.00M | 145.00M | -32.00M | 118.00M |
| Operating Cash Flow | 366.00M | 271.00M | 205.00M | 33.00M | 178.00M |
| Investing Cash Flow | -154.00M | -84.00M | -59.00M | 436.00M | 39.00M |
| Financing Cash Flow | -163.00M | -56.00M | 15.00M | -403.00M | -38.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $12.24B | 32.53 | 10.54% | 1.04% | 12.27% | 33.16% | |
74 Outperform | $9.91B | 25.10 | 13.20% | 0.46% | 7.11% | 13.43% | |
68 Neutral | $15.91B | 17.04 | 12.25% | 0.09% | 1.83% | -0.73% | |
67 Neutral | $15.53B | 22.09 | 12.28% | 1.53% | 2.60% | -18.22% | |
64 Neutral | $20.99B | 47.98 | 27.65% | 0.56% | 14.01% | 10.92% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $13.18B | 606.55 | 1.20% | ― | 14.00% | 23.78% |