| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.69B | 3.65B | 3.23B | 2.83B | 2.69B | 2.88B |
| Gross Profit | 894.00M | 847.00M | 736.00M | 648.00M | 575.00M | 547.00M |
| EBITDA | 457.00M | 441.00M | 376.00M | 313.00M | 624.00M | 293.00M |
| Net Income | 290.00M | 278.00M | 213.00M | 168.00M | 405.00M | 154.00M |
Balance Sheet | ||||||
| Total Assets | 4.21B | 4.62B | 4.18B | 3.92B | 3.68B | 3.07B |
| Cash, Cash Equivalents and Short-Term Investments | 328.00M | 647.00M | 598.00M | 467.00M | 306.00M | 240.00M |
| Total Debt | 271.00M | 470.00M | 458.00M | 497.00M | 487.00M | 490.00M |
| Total Liabilities | 1.44B | 1.89B | 1.63B | 1.60B | 1.55B | 1.48B |
| Stockholders Equity | 2.77B | 2.73B | 2.56B | 2.33B | 2.13B | 1.59B |
Cash Flow | ||||||
| Free Cash Flow | 301.00M | 227.00M | 186.00M | 145.00M | -32.00M | 118.00M |
| Operating Cash Flow | 438.00M | 366.00M | 271.00M | 205.00M | 33.00M | 178.00M |
| Investing Cash Flow | -151.00M | -154.00M | -84.00M | -59.00M | 436.00M | 39.00M |
| Financing Cash Flow | -339.00M | -163.00M | -56.00M | 15.00M | -403.00M | -38.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $15.97B | 17.63 | 12.13% | 0.09% | 9.48% | 18.21% | |
72 Outperform | $10.11B | 27.92 | 14.06% | 0.46% | 13.79% | 37.64% | |
71 Outperform | $11.98B | 47.63 | 10.79% | 1.04% | 10.46% | 23.24% | |
68 Neutral | $18.59B | 51.39 | 27.91% | 0.56% | 21.39% | 19.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $12.63B | 25.05 | 12.05% | 1.53% | 12.08% | 10.89% | |
55 Neutral | $10.53B | 242.47 | 1.26% | ― | 21.82% | 34.38% |