Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.42B | 3.23B | 2.83B | 2.69B | 2.88B | 2.78B |
Gross Profit | 792.00M | 736.00M | 648.00M | 575.00M | 547.00M | 494.00M |
EBITDA | 409.00M | 376.00M | 313.00M | 624.00M | 293.00M | 229.00M |
Net Income | 250.00M | 213.00M | 168.00M | 405.00M | 154.00M | 85.00M |
Balance Sheet | ||||||
Total Assets | 4.08B | 4.18B | 3.92B | 3.68B | 3.07B | 2.96B |
Cash, Cash Equivalents and Short-Term Investments | 278.00M | 598.00M | 467.00M | 306.00M | 240.00M | 61.00M |
Total Debt | 472.00M | 458.00M | 497.00M | 487.00M | 490.00M | 530.00M |
Total Liabilities | 1.48B | 1.63B | 1.60B | 1.55B | 1.48B | 1.53B |
Stockholders Equity | 2.60B | 2.56B | 2.33B | 2.13B | 1.59B | 1.43B |
Cash Flow | ||||||
Free Cash Flow | 235.00M | 186.00M | 145.00M | -32.00M | 118.00M | 69.00M |
Operating Cash Flow | 336.00M | 271.00M | 205.00M | 33.00M | 178.00M | 125.00M |
Investing Cash Flow | -100.00M | -84.00M | -59.00M | 436.00M | 39.00M | -70.00M |
Financing Cash Flow | -107.00M | -56.00M | 15.00M | -403.00M | -38.00M | -80.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $6.39B | 29.91 | 11.32% | 0.57% | 4.77% | 4.50% | |
77 Outperform | $10.67B | 20.37 | 11.59% | 1.96% | -1.75% | -29.19% | |
73 Outperform | $10.95B | 44.22 | 9.99% | 0.65% | 11.43% | 32.31% | |
71 Outperform | $14.44B | 18.33 | 11.42% | 0.10% | 1.19% | -6.77% | |
70 Outperform | $15.55B | 51.83 | 26.97% | 0.58% | 10.13% | 10.04% | |
68 Neutral | $11.08B | 704.51 | 0.88% | ― | 7.76% | 40.33% | |
64 Neutral | $10.84B | 15.28 | 7.40% | 1.99% | 2.87% | -14.59% |