Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.92B | 6.39B | 5.27B | 4.54B | 4.20B | 3.77B |
Gross Profit | 1.29B | 1.15B | 909.60M | 912.20M | 655.85M | 477.60M |
EBITDA | 1.08B | 1.01B | 598.20M | 228.40M | 479.90M | -123.30M |
Net Income | 376.99M | 352.50M | 164.00M | -185.40M | -44.70M | -731.90M |
Balance Sheet | ||||||
Total Assets | 12.07B | 11.82B | 10.78B | 10.14B | 10.15B | 10.52B |
Cash, Cash Equivalents and Short-Term Investments | 1.26B | 2.20B | 2.15B | 2.31B | 2.57B | 2.70B |
Total Debt | 2.32B | 2.60B | 2.98B | 3.27B | 4.09B | 4.51B |
Total Liabilities | 8.46B | 8.48B | 7.74B | 7.32B | 7.38B | 7.61B |
Stockholders Equity | 3.31B | 3.08B | 2.79B | 2.57B | 2.67B | 2.79B |
Cash Flow | ||||||
Free Cash Flow | 533.07M | 405.00M | 186.20M | 495.30M | 247.10M | -1.51B |
Operating Cash Flow | 945.96M | 871.20M | 617.00M | 751.30M | 515.30M | -1.29B |
Investing Cash Flow | -586.26M | -599.70M | -447.60M | -109.50M | -131.60M | -105.30M |
Financing Cash Flow | -437.80M | -335.70M | -348.70M | -669.20M | -441.04M | 1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $10.33B | 27.25 | 12.21% | 0.09% | 22.95% | -1.01% | |
73 Outperform | $14.69B | 38.75 | 16.76% | 0.44% | 5.53% | 5.56% | |
71 Outperform | $14.20B | 18.03 | 11.42% | 0.10% | 1.19% | -6.77% | |
68 Neutral | $10.96B | 44.25 | 9.99% | 0.66% | 11.43% | 32.31% | |
64 Neutral | $10.71B | 16.03 | 7.42% | 2.02% | 2.57% | -16.39% | |
53 Neutral | $170.14B | ― | -162.23% | ― | 2.41% | -193.57% | |
51 Neutral | $4.67B | ― | 81.63% | ― | -2.60% | -94.76% |