Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
6.60B | 6.39B | 5.27B | 4.54B | 4.20B | 3.77B | Gross Profit |
1.17B | 1.15B | 909.60M | 912.20M | 655.85M | 477.60M | EBIT |
721.20M | 667.50M | 314.50M | -110.50M | 201.30M | -323.40M | EBITDA |
1.16B | 1.01B | 598.20M | 228.40M | 479.90M | -123.30M | Net Income Common Stockholders |
397.20M | 352.50M | 164.00M | -185.40M | -44.70M | -731.90M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
1.36B | 2.20B | 2.15B | 2.31B | 2.57B | 2.70B | Total Assets |
11.70B | 11.82B | 10.78B | 10.14B | 10.15B | 10.52B | Total Debt |
2.17B | 2.60B | 2.98B | 3.27B | 4.09B | 4.51B | Net Debt |
1.35B | 1.04B | 1.35B | 1.46B | 2.27B | 2.63B | Total Liabilities |
8.23B | 8.48B | 7.74B | 7.32B | 7.38B | 7.61B | Stockholders Equity |
3.19B | 3.08B | 2.79B | 2.57B | 2.67B | 2.79B |
Cash Flow | Free Cash Flow | ||||
499.10M | 405.00M | 186.20M | 495.30M | 247.10M | -1.51B | Operating Cash Flow |
995.20M | 871.20M | 617.00M | 751.30M | 515.30M | -1.29B | Investing Cash Flow |
-545.60M | -599.70M | -447.60M | -109.50M | -131.60M | -105.30M | Financing Cash Flow |
-548.40M | -335.70M | -348.70M | -669.20M | -441.04M | 1.01B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $8.80B | 22.27 | 13.36% | 0.41% | 22.29% | 51.90% | |
74 Outperform | $13.97B | 17.52 | 11.70% | 0.10% | 0.57% | -5.62% | |
72 Outperform | $13.81B | 37.49 | 16.35% | 0.48% | 4.96% | 8.41% | |
71 Outperform | $12.26B | 52.84 | 9.50% | 0.78% | 13.58% | 25.96% | |
66 Neutral | $4.47B | 12.21 | 5.40% | 3.65% | 4.14% | -12.00% | |
58 Neutral | $151.04B | ― | -162.23% | ― | -9.15% | -406.76% | |
37 Underperform | $4.34B | ― | 81.63% | ― | -2.91% | -109.95% |