| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 42.37B | 41.95B | 41.03B | 39.29B | 36.60B | 35.67B |
| Gross Profit | 8.69B | 8.31B | 8.36B | 6.55B | 7.47B | 7.27B |
| EBITDA | 7.50B | 7.21B | 6.84B | 4.23B | 7.68B | 8.73B |
| Net Income | 4.58B | 4.18B | 4.17B | 2.06B | 4.90B | 7.00B |
Balance Sheet | ||||||
| Total Assets | 50.01B | 51.38B | 49.36B | 46.54B | 43.76B | 42.58B |
| Cash, Cash Equivalents and Short-Term Investments | 2.09B | 4.40B | 4.35B | 3.11B | 2.58B | 3.53B |
| Total Debt | 17.07B | 19.74B | 20.19B | 17.94B | 16.82B | 16.25B |
| Total Liabilities | 32.89B | 34.70B | 34.07B | 31.75B | 28.44B | 29.65B |
| Stockholders Equity | 17.11B | 16.67B | 15.29B | 14.79B | 15.31B | 12.93B |
Cash Flow | ||||||
| Free Cash Flow | 3.31B | 3.31B | 2.62B | 2.10B | 1.47B | 2.15B |
| Operating Cash Flow | 4.67B | 4.76B | 4.39B | 3.88B | 2.90B | 3.57B |
| Investing Cash Flow | -1.07B | -1.16B | -1.75B | -1.58B | -1.24B | 2.06B |
| Financing Cash Flow | -3.19B | -3.55B | -1.40B | -1.76B | -2.61B | -7.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $91.74B | 21.58 | 17.57% | 1.73% | 10.13% | 13.27% | |
69 Neutral | $60.03B | 47.45 | 8.28% | 1.61% | 2.53% | 8.24% | |
67 Neutral | $81.30B | 27.70 | 28.05% | 1.55% | 4.95% | 26.05% | |
67 Neutral | $232.69B | 31.57 | 11.23% | 1.44% | 10.56% | 56.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $117.54B | 23.12 | 74.53% | 2.77% | 4.59% | -10.76% | |
53 Neutral | $176.67B | -10,177.67 | -8719.23% | ― | 32.74% | ― |