| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 89.46B | 66.52B | 77.79B | 66.61B | 62.29B |
| Gross Profit | 4.29B | -1.96B | 7.71B | 3.46B | 6.48B |
| EBITDA | 7.36B | -7.65B | 2.31B | -510.00M | -207.00M |
| Net Income | 2.23B | -11.82B | -2.22B | -4.93B | -4.20B |
Balance Sheet | |||||
| Total Assets | 168.24B | 156.36B | 137.01B | 137.10B | 138.55B |
| Cash, Cash Equivalents and Short-Term Investments | 29.40B | 26.28B | 15.96B | 17.22B | 16.24B |
| Total Debt | 54.43B | 54.19B | 52.60B | 57.28B | 58.37B |
| Total Liabilities | 162.78B | 160.28B | 154.24B | 152.95B | 153.40B |
| Stockholders Equity | 5.45B | -3.91B | -17.23B | -15.88B | -15.00B |
Cash Flow | |||||
| Free Cash Flow | -1.88B | -14.40B | 4.43B | 2.29B | -4.40B |
| Operating Cash Flow | 1.06B | -12.08B | 5.96B | 3.51B | -3.42B |
| Investing Cash Flow | 499.00M | -11.97B | -2.44B | 4.37B | 9.32B |
| Financing Cash Flow | -3.76B | 25.21B | -5.49B | -1.27B | -5.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $99.70B | 19.57 | 26.50% | 1.55% | -0.14% | 72.35% | |
75 Outperform | $263.37B | 36.54 | 10.62% | 1.44% | 8.79% | 39.63% | |
74 Outperform | $94.39B | 21.58 | 17.57% | 1.73% | 11.86% | 17.39% | |
74 Outperform | $143.29B | 22.26 | 80.53% | 2.77% | 2.88% | -35.15% | |
70 Outperform | $294.88B | 37.76 | 45.88% | 0.48% | -19.21% | 31.83% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $163.52B | 74.05 | -94.94% | ― | 10.19% | -6.03% |