| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 75.11B | 75.06B | 71.04B | 67.57B | 65.98B | 67.04B |
| Gross Profit | 7.37B | 7.62B | 6.93B | 8.48B | 8.29B | 9.06B |
| EBITDA | 8.09B | 7.75B | 8.82B | 10.44B | 8.71B | 9.48B |
| Net Income | 4.79B | 5.02B | 5.34B | 6.92B | 5.73B | 6.32B |
Balance Sheet | ||||||
| Total Assets | 59.24B | 59.84B | 55.62B | 52.46B | 52.88B | 50.87B |
| Cash, Cash Equivalents and Short-Term Investments | 1.89B | 4.12B | 2.48B | 1.44B | 2.55B | 3.60B |
| Total Debt | 20.70B | 21.70B | 20.27B | 17.46B | 15.55B | 11.68B |
| Total Liabilities | 51.75B | 53.12B | 49.28B | 45.62B | 43.61B | 39.91B |
| Stockholders Equity | 7.49B | 6.72B | 6.33B | 6.83B | 9.27B | 10.96B |
Cash Flow | ||||||
| Free Cash Flow | 5.66B | 6.91B | 5.29B | 6.23B | 6.13B | 7.70B |
| Operating Cash Flow | 7.37B | 8.56B | 6.97B | 7.92B | 7.80B | 9.22B |
| Investing Cash Flow | -2.09B | -1.98B | -1.79B | -1.69B | -1.79B | -1.16B |
| Financing Cash Flow | -5.19B | -4.94B | -4.14B | -7.33B | -7.07B | -7.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $91.74B | 21.58 | 17.57% | 1.73% | 10.13% | 13.27% | |
69 Neutral | $60.03B | 47.45 | 8.28% | 1.61% | 2.53% | 8.24% | |
68 Neutral | $295.86B | 38.03 | 46.39% | 0.48% | 21.75% | 26.48% | |
67 Neutral | $81.30B | 27.70 | 28.05% | 1.55% | 4.95% | 26.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $117.54B | 23.12 | 74.53% | 2.77% | 4.59% | -10.76% | |
53 Neutral | $176.67B | -10,177.67 | -8719.23% | ― | 32.74% | ― |