Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 71.04B | $ 67.57B | $ 65.98B | $ 67.04B | $ 65.40B |
Gross Profit | $ 6.93B | $ 8.48B | $ 8.29B | $ 9.06B | $ 8.65B |
Operating Income | $ 7.01B | $ 8.51B | $ 8.35B | $ 9.12B | $ 8.64B |
EBITDA | $ 8.81B | $ 10.44B | $ 8.71B | $ 9.48B | $ 10.12B |
Net Income | $ 5.34B | $ 6.92B | $ 5.73B | $ 6.32B | $ 6.83B |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 2.48B | $ 1.44B | $ 2.55B | $ 3.60B | $ 3.16B |
Total Assets | $ 55.62B | $ 52.46B | $ 52.88B | $ 50.87B | $ 50.71B |
Total Debt | $ 643.00M | $ 17.46B | $ 15.43B | $ 11.68B | $ 12.17B |
Net Debt | $ -1.84B | $ 16.02B | $ 12.88B | $ 8.07B | $ 9.01B |
Total Liabilities | $ 49.28B | $ 45.62B | $ 43.61B | $ 39.91B | $ 44.67B |
Stockholders' Equity | $ 6.33B | $ 6.83B | $ 9.27B | $ 10.96B | $ 6.01B |
Cash Flow | |||||
Free Cash Flow | $ 5.29B | $ 6.23B | $ 6.13B | $ 7.70B | $ 6.42B |
Operating Cash Flow | $ 6.97B | $ 7.92B | $ 7.80B | $ 9.22B | $ 8.18B |
Investing Cash Flow | $ -1.79B | $ -1.69B | $ -1.79B | $ -1.16B | $ -2.01B |
Financing Cash Flow | $ -4.14B | $ -7.33B | $ -7.07B | $ -7.62B | $ -4.53B |