| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.48B | 21.86B | 21.32B | 19.42B | 17.06B | 17.81B |
| Gross Profit | 5.68B | 5.63B | 5.52B | 5.11B | 4.93B | 5.38B |
| EBITDA | 3.85B | 3.75B | 3.56B | 2.93B | 2.49B | 3.52B |
| Net Income | 1.73B | 1.61B | 1.50B | 1.23B | 1.06B | 1.85B |
Balance Sheet | ||||||
| Total Assets | 41.38B | 41.20B | 42.00B | 41.69B | 33.52B | 34.71B |
| Cash, Cash Equivalents and Short-Term Investments | 590.00M | 1.07B | 615.00M | 560.00M | 880.00M | 941.00M |
| Total Debt | 2.17B | 10.44B | 12.98B | 13.95B | 7.79B | 7.83B |
| Total Liabilities | 21.70B | 21.56B | 22.42B | 22.86B | 14.90B | 15.39B |
| Stockholders Equity | 19.68B | 19.64B | 19.51B | 18.77B | 18.52B | 19.21B |
Cash Flow | ||||||
| Free Cash Flow | 2.59B | 2.68B | 2.15B | 1.65B | 1.91B | 2.35B |
| Operating Cash Flow | 3.05B | 3.11B | 2.56B | 2.10B | 2.16B | 2.69B |
| Investing Cash Flow | -434.00M | 407.00M | -263.00M | -7.02B | -250.00M | 1.39B |
| Financing Cash Flow | -2.56B | -3.08B | -2.22B | 4.59B | -1.95B | -4.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $94.37B | 21.59 | 17.41% | 1.73% | 9.35% | 10.49% | |
69 Neutral | $57.57B | 33.96 | 8.87% | 1.61% | 5.79% | 9.31% | |
68 Neutral | $237.81B | 33.25 | 11.23% | 1.44% | 10.56% | 56.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $79.44B | 17.50 | 28.05% | 1.55% | 4.95% | 26.05% | |
61 Neutral | $12.64B | 20.02 | 12.05% | 1.53% | 12.08% | 10.89% | |
59 Neutral | $122.46B | 25.77 | 74.53% | 2.77% | 4.59% | -10.76% |