| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.01B | 11.54B | 11.45B | 10.68B | 9.52B | 9.36B |
| Gross Profit | 1.50B | 1.45B | 1.65B | 1.44B | 1.37B | 1.67B |
| EBITDA | 1.14B | 1.06B | 1.29B | 1.18B | 1.00B | 1.15B |
| Net Income | 569.00M | 550.00M | 681.00M | 579.00M | 544.00M | 696.00M |
Balance Sheet | ||||||
| Total Assets | 12.31B | 12.14B | 11.21B | 10.86B | 10.63B | 8.16B |
| Cash, Cash Equivalents and Short-Term Investments | 312.00M | 831.00M | 430.00M | 467.00M | 627.00M | 512.00M |
| Total Debt | 2.93B | 3.41B | 2.67B | 3.15B | 3.49B | 1.84B |
| Total Liabilities | 7.33B | 7.47B | 7.12B | 7.37B | 7.82B | 6.26B |
| Stockholders Equity | 4.98B | 4.67B | 4.09B | 3.49B | 2.81B | 1.90B |
Cash Flow | ||||||
| Free Cash Flow | 823.00M | 26.00M | 678.00M | 482.00M | 429.00M | 740.00M |
| Operating Cash Flow | 937.00M | 393.00M | 970.00M | 766.00M | 760.00M | 1.09B |
| Investing Cash Flow | -497.00M | -348.00M | -236.00M | -268.00M | -1.95B | -759.00M |
| Financing Cash Flow | -138.00M | 356.00M | -771.00M | -658.00M | 1.31B | 103.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $93.36B | 22.78 | 17.78% | 1.73% | 11.86% | 17.39% | |
76 Outperform | $82.35B | 21.21 | 26.15% | 1.55% | -0.14% | 72.35% | |
75 Outperform | $15.61B | 20.17 | 11.46% | 0.09% | 1.83% | -0.73% | |
74 Outperform | $57.94B | 34.98 | 9.13% | 1.61% | 2.83% | 47.00% | |
70 Outperform | $114.97B | 28.94 | 62.78% | 2.77% | 2.88% | -35.15% | |
69 Neutral | $13.99B | 26.15 | 12.39% | 1.53% | 2.60% | -18.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |