| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.85B | 12.48B | 11.54B | 11.45B | 10.68B | 9.52B |
| Gross Profit | 1.60B | 1.58B | 1.45B | 1.65B | 1.44B | 1.37B |
| EBITDA | 1.20B | 1.21B | 1.06B | 1.29B | 1.18B | 1.00B |
| Net Income | 605.00M | 605.00M | 550.00M | 681.00M | 579.00M | 544.00M |
Balance Sheet | ||||||
| Total Assets | 12.53B | 12.75B | 12.14B | 11.21B | 10.86B | 10.63B |
| Cash, Cash Equivalents and Short-Term Investments | 216.00M | 774.00M | 831.00M | 430.00M | 467.00M | 627.00M |
| Total Debt | 2.93B | 3.15B | 3.41B | 2.67B | 3.15B | 3.49B |
| Total Liabilities | 7.39B | 7.68B | 7.47B | 7.12B | 7.37B | 7.82B |
| Stockholders Equity | 5.15B | 5.07B | 4.67B | 4.09B | 3.49B | 2.81B |
Cash Flow | ||||||
| Free Cash Flow | 1.06B | 794.00M | 26.00M | 678.00M | 482.00M | 429.00M |
| Operating Cash Flow | 1.20B | 1.20B | 393.00M | 970.00M | 766.00M | 760.00M |
| Investing Cash Flow | -393.00M | -521.00M | -348.00M | -236.00M | -268.00M | -1.95B |
| Financing Cash Flow | -759.00M | -732.00M | 356.00M | -771.00M | -658.00M | 1.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $92.67B | 21.72 | 17.41% | 1.73% | 9.35% | 10.49% | |
73 Outperform | $15.98B | 17.31 | 12.13% | 0.09% | 9.48% | 18.21% | |
69 Neutral | $57.57B | 33.96 | 8.87% | 1.61% | 5.79% | 9.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $78.31B | 17.37 | 28.05% | 1.55% | 4.95% | 26.05% | |
61 Neutral | $12.64B | 20.02 | 12.05% | 1.53% | 12.08% | 10.89% | |
59 Neutral | $122.46B | 25.77 | 74.53% | 2.77% | 4.59% | -10.76% |