| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.80B | 13.70B | 13.68B | 12.87B | 12.38B |
| Gross Profit | 2.50B | 2.50B | 2.85B | 2.67B | 2.08B |
| EBITDA | 1.65B | 1.42B | 1.56B | 1.52B | 1.41B |
| Net Income | 921.00M | 824.00M | 921.00M | 861.00M | 746.00M |
Balance Sheet | |||||
| Total Assets | 18.13B | 16.84B | 16.86B | 16.29B | 15.83B |
| Cash, Cash Equivalents and Short-Term Investments | 2.02B | 1.44B | 2.18B | 2.04B | 2.12B |
| Total Debt | 4.28B | 3.96B | 4.25B | 3.94B | 4.15B |
| Total Liabilities | 10.25B | 9.63B | 9.87B | 9.18B | 9.01B |
| Stockholders Equity | 7.88B | 7.20B | 6.99B | 7.11B | 6.82B |
Cash Flow | |||||
| Free Cash Flow | 884.00M | 864.00M | 864.00M | 1.22B | 451.00M |
| Operating Cash Flow | 1.27B | 1.27B | 1.27B | 1.60B | 768.00M |
| Investing Cash Flow | -351.00M | -317.00M | -317.00M | -281.00M | -248.00M |
| Financing Cash Flow | -1.25B | -813.00M | -813.00M | -1.45B | 360.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $96.36B | 19.57 | 26.50% | 1.55% | -0.14% | 72.35% | |
75 Outperform | $64.06B | 35.53 | 8.28% | 1.61% | 2.83% | 47.00% | |
74 Outperform | $93.76B | 21.58 | 17.57% | 1.73% | 11.86% | 17.39% | |
74 Outperform | $141.69B | 22.26 | 80.53% | 2.77% | 2.88% | -35.15% | |
68 Neutral | $15.23B | 17.04 | 12.25% | 0.09% | 1.83% | -0.73% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | $149.62B | 74.05 | -94.94% | ― | 10.19% | -6.03% |