| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.19B | 14.80B | 13.70B | 13.68B | 12.87B | 12.38B |
| Gross Profit | 2.19B | 2.50B | 2.50B | 2.85B | 2.67B | 2.08B |
| EBITDA | 1.61B | 1.65B | 1.42B | 1.56B | 1.52B | 1.41B |
| Net Income | 934.00M | 921.00M | 824.00M | 921.00M | 861.00M | 746.00M |
Balance Sheet | ||||||
| Total Assets | 18.14B | 18.13B | 16.84B | 16.86B | 16.29B | 15.83B |
| Cash, Cash Equivalents and Short-Term Investments | 1.51B | 2.02B | 1.44B | 2.18B | 2.04B | 2.12B |
| Total Debt | 3.88B | 4.28B | 3.96B | 4.25B | 3.94B | 4.15B |
| Total Liabilities | 10.14B | 10.25B | 9.63B | 9.87B | 9.18B | 9.01B |
| Stockholders Equity | 8.00B | 7.88B | 7.20B | 6.99B | 7.11B | 6.82B |
Cash Flow | ||||||
| Free Cash Flow | 707.00M | 884.00M | 864.00M | 864.00M | 1.22B | 451.00M |
| Operating Cash Flow | 1.16B | 1.27B | 1.27B | 1.27B | 1.60B | 768.00M |
| Investing Cash Flow | -392.00M | -351.00M | -317.00M | -317.00M | -281.00M | -248.00M |
| Financing Cash Flow | -806.00M | -1.25B | -813.00M | -813.00M | -1.45B | 360.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $93.91B | 21.10 | 17.41% | 1.73% | 9.35% | 10.49% | |
73 Outperform | $16.19B | 17.63 | 12.25% | 0.09% | 9.48% | 18.21% | |
67 Neutral | $79.48B | 27.70 | 28.05% | 1.55% | 4.95% | 26.05% | |
66 Neutral | $56.30B | 32.48 | 8.87% | 1.61% | 5.79% | 9.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $118.57B | 23.12 | 74.53% | 2.77% | 4.59% | -10.76% | |
53 Neutral | $181.25B | -10,177.67 | -8719.23% | ― | 32.74% | ― |