| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.61B | 3.50B | 3.12B | 2.85B | 2.56B | 2.50B |
| Gross Profit | 1.34B | 1.30B | 1.15B | 1.07B | 954.61M | 927.80M |
| EBITDA | 745.31M | 638.02M | 674.59M | 630.63M | 548.20M | 503.58M |
| Net Income | 511.08M | 484.23M | 404.98M | 354.51M | 294.35M | 262.83M |
Balance Sheet | ||||||
| Total Assets | 5.27B | 5.22B | 4.99B | 4.62B | 4.45B | 4.10B |
| Cash, Cash Equivalents and Short-Term Investments | 343.45M | 371.35M | 385.04M | 406.87M | 256.97M | 171.00M |
| Total Debt | 1.15B | 1.31B | 1.23B | 1.20B | 1.41B | 1.20B |
| Total Liabilities | 2.64B | 2.69B | 2.54B | 2.29B | 2.47B | 2.28B |
| Stockholders Equity | 2.63B | 2.53B | 2.45B | 2.33B | 1.98B | 1.83B |
Cash Flow | ||||||
| Free Cash Flow | 590.76M | 553.71M | 483.30M | 403.42M | 256.56M | 346.56M |
| Operating Cash Flow | 676.51M | 643.40M | 544.27M | 448.09M | 294.78M | 387.67M |
| Investing Cash Flow | -76.75M | -90.12M | -283.31M | -35.52M | -325.87M | -42.40M |
| Financing Cash Flow | -487.73M | -578.30M | -271.49M | -273.40M | 129.43M | -369.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $26.84B | 49.01 | 19.64% | 0.16% | 12.22% | 21.44% | |
73 Outperform | $15.57B | 17.63 | 12.13% | 0.09% | 9.48% | 18.21% | |
70 Outperform | $21.23B | 39.88 | 20.25% | 0.35% | 19.03% | 34.44% | |
68 Neutral | $18.57B | 51.39 | 27.91% | 0.56% | 21.39% | 19.25% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $10.47B | 242.47 | 1.26% | ― | 21.82% | 34.38% | |
50 Neutral | $8.18B | -21.68 | -6.41% | ― | 116.86% | -467.25% |