| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.35B | 1.14B | 1.04B | 898.30M | 811.50M |
| Gross Profit | 298.30M | 287.20M | 268.60M | 226.00M | 225.10M |
| EBITDA | 103.80M | 93.60M | 77.50M | 26.20M | 62.80M |
| Net Income | 22.00M | 16.30M | -8.90M | -36.90M | -2.00M |
Balance Sheet | |||||
| Total Assets | 2.47B | 1.95B | 1.63B | 1.55B | 1.59B |
| Cash, Cash Equivalents and Short-Term Investments | 560.60M | 329.30M | 72.80M | 81.30M | 349.40M |
| Total Debt | 179.60M | 282.00M | 321.40M | 301.80M | 339.50M |
| Total Liabilities | 470.90M | 597.70M | 634.00M | 604.00M | 629.20M |
| Stockholders Equity | 2.00B | 1.35B | 976.00M | 936.30M | 945.10M |
Cash Flow | |||||
| Free Cash Flow | -137.40M | -8.50M | 12.80M | -71.10M | -15.70M |
| Operating Cash Flow | -42.10M | 49.70M | 65.20M | -25.70M | 30.80M |
| Investing Cash Flow | -88.30M | -69.70M | -43.80M | -177.40M | -52.10M |
| Financing Cash Flow | 360.70M | 277.60M | -30.70M | -63.30M | -9.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $12.09B | 41.94 | 10.52% | 1.04% | 12.27% | 33.16% | |
68 Neutral | $17.53B | 19.31 | 12.24% | 0.09% | 1.83% | -0.73% | |
67 Neutral | $17.81B | 28.88 | 12.42% | 1.53% | 2.60% | -18.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $14.68B | 654.86 | 1.31% | ― | 14.00% | 23.78% | |
52 Neutral | $10.40B | -166.12 | -2.64% | ― | 79.89% | -171.81% |
On February 26, 2026, Kratos Defense & Security Solutions entered an underwriting agreement to sell 14,285,714 common shares in a firm-commitment public offering, with underwriters granted a 30-day option for an additional 2,142,857 shares. The option was exercised in full on February 27, 2026, and the offering, priced at $84.00 per share before underwriting discounts and commissions, closed on March 2, 2026, under an effective shelf registration.
Kratos plans to deploy the net proceeds to scale operations for Department of War and national security programs, invest in new systems and software development, strengthen its balance sheet ahead of anticipated contract awards, and fund the recent Nomad acquisition, the pending Orbit acquisition and select future M&A, alongside general corporate uses. The capital raise underscores the company’s drive to expand capacity, secure high-priority national security work, and consolidate its position as a key technology supplier in defense and related markets, while deepening its relationships with the underwriting banks that also provide broader financial services.
The most recent analyst rating on (KTOS) stock is a Buy with a $134.00 price target. To see the full list of analyst forecasts on Kratos Defense stock, see the KTOS Stock Forecast page.