| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.35B | 1.14B | 1.04B | 898.30M | 811.50M |
| Gross Profit | 298.30M | 287.20M | 268.60M | 226.00M | 225.10M |
| EBITDA | 103.80M | 93.60M | 77.50M | 26.20M | 62.80M |
| Net Income | 22.00M | 16.30M | -8.90M | -36.90M | -2.00M |
Balance Sheet | |||||
| Total Assets | 2.47B | 1.95B | 1.63B | 1.55B | 1.59B |
| Cash, Cash Equivalents and Short-Term Investments | 560.60M | 329.30M | 72.80M | 81.30M | 349.40M |
| Total Debt | 179.60M | 282.00M | 321.40M | 301.80M | 339.50M |
| Total Liabilities | 470.90M | 597.70M | 634.00M | 604.00M | 629.20M |
| Stockholders Equity | 2.00B | 1.35B | 976.00M | 936.30M | 945.10M |
Cash Flow | |||||
| Free Cash Flow | -137.40M | -8.50M | 12.80M | -71.10M | -15.70M |
| Operating Cash Flow | -42.10M | 49.70M | 65.20M | -25.70M | 30.80M |
| Investing Cash Flow | -88.30M | -69.70M | -43.80M | -177.40M | -52.10M |
| Financing Cash Flow | 360.70M | 277.60M | -30.70M | -63.30M | -9.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $12.24B | 32.53 | 10.54% | 1.04% | 12.27% | 33.16% | |
68 Neutral | $15.91B | 17.04 | 12.25% | 0.09% | 1.83% | -0.73% | |
67 Neutral | $15.53B | 22.09 | 12.28% | 1.53% | 2.60% | -18.22% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
52 Neutral | $13.18B | 606.55 | 1.20% | ― | 14.00% | 23.78% | |
51 Neutral | $8.97B | -21.68 | -6.41% | ― | 79.89% | -171.81% |