| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 912.02M | 835.27M | 973.88M | 973.88M | 924.00M |
| Gross Profit | 254.49M | 195.90M | 316.73M | 316.73M | 385.19M |
| EBITDA | 65.03M | -66.23M | 73.95M | 73.95M | 163.28M |
| Net Income | -37.90M | -137.64M | -28.34M | -28.34M | 62.04M |
Balance Sheet | |||||
| Total Assets | 2.43B | 2.38B | 2.39B | 2.30B | 1.96B |
| Cash, Cash Equivalents and Short-Term Investments | 309.10M | 180.52M | 71.56M | 65.65M | 113.84M |
| Total Debt | 644.24M | 654.08M | 578.30M | 521.39M | 281.53M |
| Total Liabilities | 961.30M | 906.13M | 824.68M | 767.23M | 470.99M |
| Stockholders Equity | 1.47B | 1.47B | 1.57B | 1.54B | 1.48B |
Cash Flow | |||||
| Free Cash Flow | 119.05M | 119.05M | 26.09M | -60.05M | -46.52M |
| Operating Cash Flow | 138.85M | 138.85M | 60.38M | -21.25M | -18.87M |
| Investing Cash Flow | -13.50M | -13.50M | -34.29M | -38.56M | -274.32M |
| Financing Cash Flow | 1.41M | 1.41M | 82.68M | 65.43M | 245.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $10.24B | 40.07 | 13.33% | 0.46% | 7.11% | 13.43% | |
74 Outperform | $8.88B | 27.16 | 1.47% | ― | ― | ― | |
64 Neutral | $6.57B | 60.58 | 7.87% | 0.89% | -0.37% | -34.97% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $12.85B | -205.18 | -2.64% | ― | 79.89% | -171.81% | |
55 Neutral | $4.63B | -149.23 | -2.24% | ― | 8.63% | 72.72% |