Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 912.02M | 912.02M | 835.27M | 973.88M | 988.20M | 924.00M |
Gross Profit | 254.49M | 254.49M | 195.90M | 316.73M | 394.96M | 385.19M |
EBITDA | 65.03M | -19.63M | -66.23M | 73.95M | 163.89M | 163.28M |
Net Income | -37.90M | -37.90M | -137.64M | -28.34M | 11.28M | 62.04M |
Balance Sheet | ||||||
Total Assets | 2.43B | -10.52M | 2.38B | 2.39B | 2.30B | 1.96B |
Cash, Cash Equivalents and Short-Term Investments | 309.10M | -3.58M | 180.52M | 71.56M | 65.65M | 113.84M |
Total Debt | 644.24M | 644.24M | 654.08M | 588.73M | 532.63M | 281.53M |
Total Liabilities | 961.30M | 961.30M | 906.13M | 824.68M | 766.31M | 470.99M |
Stockholders Equity | 1.47B | 1.47B | 1.47B | 1.57B | 1.54B | 1.48B |
Cash Flow | ||||||
Free Cash Flow | 119.05M | 138.85M | 26.09M | -60.05M | -46.52M | 51.65M |
Operating Cash Flow | 138.85M | 138.85M | 60.38M | -21.25M | -18.87M | 97.25M |
Investing Cash Flow | -13.50M | -13.50M | -34.29M | -38.56M | -274.32M | -416.89M |
Financing Cash Flow | 1.41M | 1.41M | 82.68M | 65.43M | 245.75M | 206.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $2.80B | 233.35 | 1.02% | ― | 19.91% | -73.61% | |
77 Outperform | $3.41B | 94.39 | 6.22% | 0.24% | 13.00% | 120.90% | |
68 Neutral | $12.36B | 162.30 | 5.10% | ― | 14.50% | -29.76% | |
63 Neutral | $10.83B | 16.63 | 7.96% | 2.06% | 2.20% | -16.67% | |
63 Neutral | $11.67B | 741.85 | 0.88% | ― | 7.76% | 40.33% | |
59 Neutral | $4.08B | ― | -2.57% | ― | 9.19% | 72.88% | |
51 Neutral | $4.76B | ― | 81.63% | ― | -2.60% | -94.76% |
On March 28, 2025, Charles R. Wells, IV, the Executive Vice President and Chief Operating Officer of Mercury Systems, announced his departure to assume a CEO role at a privately held company. Following his departure, William L. Ballhaus, the Chairman and CEO, will oversee business operations, while David E. Farnsworth, the Executive Vice President and CFO, will take on additional responsibilities, including leading a management operating system and overseeing technology investments. In recognition of his expanded role, Mr. Farnsworth will receive a restricted stock unit award valued at $1,000,000, with specific vesting terms tied to his continued service with the company.