| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 871.05M | 912.02M | 835.27M | 973.88M | 973.88M | 924.00M |
| Gross Profit | 237.94M | 254.49M | 195.90M | 316.73M | 316.73M | 385.19M |
| EBITDA | 25.62M | 65.03M | -66.23M | 73.95M | 73.95M | 163.28M |
| Net Income | -68.43M | -37.90M | -137.64M | -28.34M | -28.34M | 62.04M |
Balance Sheet | ||||||
| Total Assets | 2.46B | 2.43B | 2.38B | 2.39B | 2.30B | 1.96B |
| Cash, Cash Equivalents and Short-Term Investments | 304.72M | 309.10M | 180.52M | 71.56M | 65.65M | 113.84M |
| Total Debt | 645.13M | 644.24M | 654.08M | 578.30M | 521.39M | 281.53M |
| Total Liabilities | 982.58M | 961.30M | 906.13M | 824.68M | 767.23M | 470.99M |
| Stockholders Equity | 1.48B | 1.47B | 1.47B | 1.57B | 1.54B | 1.48B |
Cash Flow | ||||||
| Free Cash Flow | 164.00M | 119.05M | 119.05M | 26.09M | -60.05M | -46.52M |
| Operating Cash Flow | 183.49M | 138.85M | 138.85M | 60.38M | -21.25M | -18.87M |
| Investing Cash Flow | -10.48M | -13.50M | -13.50M | -34.29M | -38.56M | -274.32M |
| Financing Cash Flow | 3.66M | 1.41M | 1.41M | 82.68M | 65.43M | 245.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $7.12B | 107.55 | 1.47% | ― | ― | ― | |
73 Outperform | $5.93B | 87.83 | 4.36% | 0.93% | -0.37% | -34.97% | |
73 Outperform | $7.84B | 33.80 | 12.09% | 0.47% | 7.11% | 13.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $4.19B | -123.71 | -2.24% | ― | 8.63% | 72.72% | |
52 Neutral | $12.13B | -193.79 | -2.64% | ― | 79.89% | -171.81% | |
51 Neutral | $4.23B | -1.63 | ― | ― | -1.31% | -78.19% |
On November 4, 2025, Mercury Systems announced the amendment of its credit agreement, extending the maturity date of its revolving credit facility to November 4, 2030, with a borrowing capacity of $850 million. This amendment includes several financial adjustments, such as increasing the unrestricted cash netted from leverage ratio calculations and updating financial covenants. Additionally, the company reported strong first-quarter fiscal 2026 results, with a 10.2% increase in revenue to $225.2 million and a record backlog of $1.4 billion. Despite a GAAP net loss of $12.5 million, adjusted EBITDA rose by 66% year-over-year. The board also authorized a $200 million share repurchase program.
At the Company’s Annual Meeting of Shareholders on October 22, 2025, Mercury Systems elected William L. Ballhaus, Lisa S. Disbrow, and Howard L. Lance as Class I Directors for a three-year term ending in 2028, and Jean Bua as a Class II Director for a one-year term ending in 2026. The meeting also approved the compensation of the company’s named executive officers, the 2025 Long Term Incentive Plan, and the appointment of KPMG LLP as the independent registered public accounting firm for fiscal 2026. Additionally, William L. Ballhaus was elected Chairman of the Board, and Barry R. Nearhos was appointed as Lead Independent Director, with the Board committees’ composition determined for the upcoming year.