| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.18B | 1.11B | 1.08B | 860.49M | 669.45M | 750.85M |
| Gross Profit | 144.27M | 132.13M | 108.20M | 95.61M | 57.24M | 25.14M |
| EBITDA | 141.34M | 129.52M | 110.18M | 111.41M | 78.21M | 47.12M |
| Net Income | 62.83M | 53.49M | 30.52M | 39.13M | 28.06M | 7.97M |
Balance Sheet | ||||||
| Total Assets | 3.31B | 2.03B | 1.73B | 1.35B | 999.79M | 918.56M |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 69.36M | 29.03M | 7.77M | 305.00K | 518.00K |
| Total Debt | 71.48M | 342.80M | 485.21M | 459.26M | 308.64M | 317.73M |
| Total Liabilities | 644.45M | 589.77M | 746.43M | 733.61M | 550.26M | 501.23M |
| Stockholders Equity | 2.67B | 1.44B | 988.19M | 616.73M | 449.53M | 417.33M |
Cash Flow | ||||||
| Free Cash Flow | -13.51M | 5.71M | -51.74M | -40.49M | -3.16M | -28.12M |
| Operating Cash Flow | 11.36M | 26.99M | -31.04M | -21.83M | 8.05M | -17.60M |
| Investing Cash Flow | -303.41M | -276.45M | -263.67M | -235.69M | -2.38M | -61.63M |
| Financing Cash Flow | 1.52B | 289.79M | 315.81M | 264.97M | -5.71M | 79.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $4.28B | 16.28 | 12.07% | ― | 16.85% | ― | |
64 Neutral | $2.24B | 28.76 | 8.19% | ― | 9.03% | 113.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $4.78B | 43.63 | 4.14% | 0.22% | 7.87% | 229.36% | |
61 Neutral | $2.16B | 48.18 | -4.86% | ― | 6.48% | -191.94% | |
61 Neutral | $5.69B | -370.51 | -0.96% | ― | 8.95% | 78.82% |