| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.11B | 1.08B | 860.49M | 669.45M | 750.85M | 661.66M |
| Gross Profit | 124.17M | 108.20M | 95.61M | 57.24M | 25.14M | 57.88M |
| EBITDA | 123.60M | 110.18M | 111.41M | 78.21M | 47.12M | 38.06M |
| Net Income | 26.58M | 30.52M | 39.13M | 28.06M | 7.97M | -5.17M |
Balance Sheet | ||||||
| Total Assets | 1.56B | 1.73B | 1.35B | 999.79M | 918.56M | 780.08M |
| Cash, Cash Equivalents and Short-Term Investments | 8.78M | 29.03M | 7.77M | 305.00K | 518.00K | 378.00K |
| Total Debt | 45.11M | 485.21M | 459.26M | 308.64M | 317.73M | 277.92M |
| Total Liabilities | 577.11M | 746.43M | 733.61M | 550.26M | 501.23M | 423.76M |
| Stockholders Equity | 983.34M | 988.19M | 616.73M | 449.53M | 417.33M | 356.32M |
Cash Flow | ||||||
| Free Cash Flow | 26.95M | -51.74M | -40.49M | -3.16M | -28.12M | 31.33M |
| Operating Cash Flow | 44.72M | -31.04M | -21.83M | 8.05M | -17.60M | 35.76M |
| Investing Cash Flow | -99.58M | -263.67M | -235.69M | -2.38M | -61.63M | 20.22M |
| Financing Cash Flow | 55.74M | 315.81M | 264.97M | -5.71M | 79.37M | -56.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.69B | 21.21 | 7.70% | ― | 5.10% | 774.57% | |
72 Outperform | $3.27B | 104.35 | 2.35% | ― | 17.59% | -56.15% | |
67 Neutral | $4.11B | 135.48 | 5.28% | 0.23% | 9.22% | 65.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $1.41B | -40.33 | -5.27% | ― | 3.16% | -213.56% | |
57 Neutral | $4.19B | -123.71 | -2.24% | ― | 8.63% | 72.72% | |
51 Neutral | $4.23B | -1.63 | ― | ― | -1.31% | -78.19% |
On November 19, 2025, VSE Corporation announced that its Board of Directors declared a quarterly cash dividend of $0.10 per share, approved on November 18, 2025. The dividend will be paid on January 29, 2026, to stockholders of record as of January 15, 2026. This decision reflects VSE’s ongoing commitment to providing value to its shareholders and may positively impact the company’s market positioning by reinforcing investor confidence.
On October 27, 2025, VSE Corporation entered into an Underwriting Agreement with Jefferies LLC and Morgan Stanley & Co. LLC to issue and sell 2,352,941 shares of its common stock at $170.00 per share, with an option for underwriters to purchase an additional 352,941 shares. The underwriters exercised this option in full on October 28, 2025, and the offering is set to close on October 29, 2025. The company expects net proceeds of approximately $441.6 million, which will be used to fund the acquisition of GenNx/AeroRepair IntermediateCo Inc., support potential future acquisitions, and for general corporate purposes.
On October 27, 2025, VSE Corporation announced its acquisition of GenNx/AeroRepair IntermediateCo Inc., alongside reporting record third-quarter 2025 financial results. The company achieved a 38.9% increase in total revenues to $282.9 million, despite a decrease in GAAP net income by 58.9%. The adjusted EBITDA rose by 58.4%, and adjusted net income increased by 110.5%. VSE also announced several new and renewed program awards, including agreements with AMETEK, Eaton, Bridgestone, and a defense MRO expansion with V2X, Inc. The company raised its full-year revenue and adjusted EBITDA margin guidance, reflecting strong execution of strategic priorities and operational efficiencies.
On October 8, 2025, Tarang Sharma, Chief Accounting Officer of VSE Corporation, announced his resignation effective October 31, 2025, to pursue an opportunity outside the Aviation industry. He will continue to provide consulting and advisory services to VSE Corporation through March 2026, ensuring a smooth transition. His resignation is not due to any disagreements with the company’s operations, policies, practices, or financial reporting.