| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.11B | 1.08B | 860.49M | 669.45M | 750.85M | 661.66M |
| Gross Profit | 124.17M | 108.20M | 95.61M | 57.24M | 25.14M | 57.88M |
| EBITDA | 123.60M | 110.18M | 111.41M | 78.21M | 47.12M | 38.06M |
| Net Income | 26.58M | 30.52M | 39.13M | 28.06M | 7.97M | -5.17M |
Balance Sheet | ||||||
| Total Assets | 1.56B | 1.73B | 1.35B | 999.79M | 918.56M | 780.08M |
| Cash, Cash Equivalents and Short-Term Investments | 8.78M | 29.03M | 7.77M | 305.00K | 518.00K | 378.00K |
| Total Debt | 431.31M | 485.21M | 459.26M | 308.64M | 317.73M | 277.92M |
| Total Liabilities | 577.11M | 746.43M | 733.61M | 550.26M | 501.23M | 423.76M |
| Stockholders Equity | 983.34M | 988.19M | 616.73M | 449.53M | 417.33M | 356.32M |
Cash Flow | ||||||
| Free Cash Flow | 26.95M | -51.74M | -40.49M | -3.16M | -28.12M | 31.33M |
| Operating Cash Flow | 44.72M | -31.04M | -21.83M | 8.05M | -17.60M | 35.76M |
| Investing Cash Flow | -99.58M | -263.67M | -235.69M | -2.38M | -61.63M | 20.22M |
| Financing Cash Flow | 55.74M | 315.81M | 264.97M | -5.71M | 79.37M | -56.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $2.18B | 28.11 | 7.70% | ― | 5.10% | 774.57% | |
66 Neutral | $6.26B | 167.59 | 5.28% | 0.22% | 9.22% | 65.05% | |
65 Neutral | $1.85B | -54.00 | -5.27% | ― | 3.16% | -213.56% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $4.54B | 44.96 | 6.86% | ― | 17.59% | -56.15% | |
55 Neutral | $5.20B | -173.88 | -2.08% | ― | 8.63% | 72.72% |
On February 2, 2026, VSE Corporation entered into an underwriting agreement with Jefferies and RBC Capital Markets to sell 3,989,362 shares of common stock at $188 per share, and on February 3, 2026, the underwriters fully exercised their option to purchase an additional 598,404 shares, with the offering scheduled to close on February 4, 2026 and expected to generate about $830.2 million in net proceeds. VSE plans to use the equity raise, together with a concurrent tangible equity unit offering, primarily to fund part of the cash consideration for its previously announced acquisition of PAG HoldCo, while any remaining or redirected proceeds, if the deal does not close, may be used for general corporate purposes or debt repayment; the agreement also includes customary underwriting terms and a 60-day lock-up on share sales by executives and directors, underscoring the company’s capital markets push to support its growth strategy in aviation services.
The most recent analyst rating on (VSEC) stock is a Buy with a $243.00 price target. To see the full list of analyst forecasts on VSE stock, see the VSEC Stock Forecast page.
On January 29, 2026, VSE Corporation agreed to acquire all of the capital stock of GenNx/PAG IntermediateCo Inc. (PAG Holdco), the parent of Precision Aviation Group, in a stock purchase transaction that remains subject to regulatory approvals and customary closing conditions, signaling a strategic expansion of VSE’s aviation services platform. In connection with this pending deal, VSE has filed PAG’s audited consolidated financial statements for the years ended December 31, 2024 and 2023, along with pro forma financial information, with Baker Tilly US, LLP issuing an unmodified opinion on the 2024 results, validating the reliability of PAG’s reported financial position and operations and providing investors and other stakeholders with greater transparency into the financial profile of the target business ahead of closing.
The most recent analyst rating on (VSEC) stock is a Buy with a $250.00 price target. To see the full list of analyst forecasts on VSE stock, see the VSEC Stock Forecast page.
On January 29, 2026, VSE Corporation agreed to acquire Precision Aviation Group (PAG), a GenNx360 Capital Partners portfolio company and global aviation MRO, distribution and supply chain specialist, for approximately $2.025 billion in upfront cash and equity, plus up to $125 million in contingent earnout consideration, financed in part by a new debt commitment of up to $1.95 billion. The deal, which remains subject to regulatory approvals and customary closing conditions, is positioned as a transformational transaction that will significantly expand VSE’s scale, engine and component service capabilities and proprietary repair content, create a combined network of about 60 locations worldwide, increase pro forma 2025 aviation revenue by roughly 50%, and is expected to be immediately accretive to margins and drive VSE’s consolidated adjusted EBITDA margin above 20% over the next few years as synergies and integration initiatives are realized, enhancing diversification and resilience across commercial, B&GA, rotorcraft, cargo, OEM and defense end markets.
The most recent analyst rating on (VSEC) stock is a Buy with a $238.00 price target. To see the full list of analyst forecasts on VSE stock, see the VSEC Stock Forecast page.
On November 19, 2025, VSE Corporation announced that its Board of Directors declared a quarterly cash dividend of $0.10 per share, approved on November 18, 2025. The dividend will be paid on January 29, 2026, to stockholders of record as of January 15, 2026. This decision reflects VSE’s ongoing commitment to providing value to its shareholders and may positively impact the company’s market positioning by reinforcing investor confidence.
The most recent analyst rating on (VSEC) stock is a Buy with a $209.00 price target. To see the full list of analyst forecasts on VSE stock, see the VSEC Stock Forecast page.