| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.72B | 4.48B | 4.32B | 3.96B | 2.89B | 1.78B |
| Gross Profit | 401.10M | 373.38M | 342.96M | 334.86M | 295.01M | 160.42M |
| EBITDA | 307.95M | 298.37M | 262.88M | 212.20M | 118.40M | 78.57M |
| Net Income | 88.70M | 77.88M | 34.68M | -22.57M | -14.33M | 45.73M |
Balance Sheet | ||||||
| Total Assets | 3.19B | 3.39B | 3.23B | 3.08B | 3.23B | 889.46M |
| Cash, Cash Equivalents and Short-Term Investments | 208.67M | 368.99M | 268.32M | 72.65M | 116.07M | 38.51M |
| Total Debt | 1.08B | 1.17B | 1.15B | 1.16B | 1.33B | 151.16M |
| Total Liabilities | 2.09B | 2.30B | 2.20B | 2.09B | 2.24B | 539.37M |
| Stockholders Equity | 1.10B | 1.08B | 1.03B | 990.80M | 997.08M | 350.09M |
Cash Flow | ||||||
| Free Cash Flow | 136.03M | 170.07M | 242.45M | 162.95M | 81.07M | 51.56M |
| Operating Cash Flow | 147.55M | 181.99M | 254.24M | 187.97M | 93.50M | 61.34M |
| Investing Cash Flow | -29.27M | -29.58M | -28.65M | -22.65M | 175.96M | -12.64M |
| Financing Cash Flow | -76.11M | -51.48M | -24.50M | -211.02M | -193.24M | -75.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $3.04B | 26.13 | 26.60% | ― | 8.64% | ― | |
64 Neutral | $2.24B | 28.76 | 8.19% | ― | 9.03% | 113.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $1.25B | 165.28 | 11.11% | 0.90% | 13.54% | -5.10% | |
61 Neutral | $2.16B | 48.18 | -4.86% | ― | 6.48% | -191.94% | |
57 Neutral | $7.31B | -18.27 | 26.62% | ― | 53.99% | 58.32% | |
52 Neutral | $2.37B | -7.76 | -25.84% | ― | 12.59% | -27.81% |