| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.48B | 4.32B | 3.96B | 2.89B | 1.78B |
| Gross Profit | 373.38M | 342.96M | 334.86M | 295.01M | 160.42M |
| EBITDA | 298.37M | 262.88M | 212.20M | 118.40M | 78.57M |
| Net Income | 77.88M | 34.68M | -22.57M | -14.33M | 45.73M |
Balance Sheet | |||||
| Total Assets | 3.39B | 3.23B | 3.08B | 3.23B | 889.46M |
| Cash, Cash Equivalents and Short-Term Investments | 368.99M | 268.32M | 72.65M | 116.07M | 38.51M |
| Total Debt | 1.17B | 1.15B | 1.16B | 1.33B | 151.16M |
| Total Liabilities | 2.30B | 2.20B | 2.09B | 2.24B | 539.37M |
| Stockholders Equity | 1.08B | 1.03B | 990.80M | 997.08M | 350.09M |
Cash Flow | |||||
| Free Cash Flow | 170.07M | 242.45M | 162.95M | 81.07M | 51.56M |
| Operating Cash Flow | 181.99M | 254.24M | 187.97M | 93.50M | 61.34M |
| Investing Cash Flow | -29.58M | -28.65M | -22.65M | 175.96M | -12.64M |
| Financing Cash Flow | -51.48M | -24.50M | -211.02M | -193.24M | -75.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $2.08B | 22.10 | 7.30% | ― | 5.10% | 774.57% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $2.63B | 71.09 | 14.92% | ― | 6.19% | 52.10% | |
60 Neutral | $1.43B | 37.81 | 13.50% | 0.90% | 19.94% | 33.38% | |
59 Neutral | $2.11B | -41.88 | -5.01% | ― | 3.16% | -213.56% | |
59 Neutral | $4.76B | -23.25 | 23.46% | ― | 8.07% | 33.37% | |
49 Neutral | $1.75B | ― | -25.05% | ― | ― | ― |