Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.32B | $ 3.96B | $ 2.89B | $ 1.78B | $ 1.40B |
Gross Profit | $ 342.96M | $ 334.86M | $ 295.01M | $ 160.42M | $ 124.15M |
Operating Income | $ 159.20M | $ 124.42M | $ 55.77M | $ 62.02M | $ 43.48M |
EBITDA | $ 262.88M | $ 237.25M | $ 118.05M | $ 62.02M | $ 43.48M |
Net Income | $ 34.68M | $ -22.57M | $ -14.33M | $ 45.73M | $ 36.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 268.32M | $ 72.65M | $ 116.07M | $ 38.51M | $ 66.95M |
Total Assets | $ 3.23B | $ 3.08B | $ 3.23B | $ 889.46M | $ 843.81M |
Total Debt | $ 53.81M | $ 1.16B | $ 1.33B | $ 151.16M | $ 197.57M |
Net Debt | $ -214.51M | $ 1.09B | $ 1.22B | $ 112.65M | $ 130.62M |
Total Liabilities | $ 2.20B | $ 2.09B | $ 2.24B | $ 539.37M | $ 538.87M |
Stockholders' Equity | $ 1.03B | $ 990.80M | $ 997.08M | $ 350.09M | $ 304.94M |
Cash Flow | |||||
Free Cash Flow | $ 254.24M | $ 162.95M | $ 81.07M | $ 51.56M | $ 59.58M |
Operating Cash Flow | $ 254.24M | $ 187.97M | $ 93.50M | $ 61.34M | $ 64.08M |
Investing Cash Flow | $ -28.65M | $ -22.65M | $ 175.96M | $ -12.64M | $ -138.03M |
Financing Cash Flow | $ -24.50M | $ -211.02M | $ -193.24M | $ -75.58M | $ 105.77M |