| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 619.07M | 567.56M | 482.53M | 457.84M | 427.29M | 404.64M |
| Gross Profit | 262.85M | 233.48M | 200.73M | 175.68M | 170.69M | 152.94M |
| EBITDA | 95.41M | 78.46M | 73.19M | 31.23M | 49.34M | 67.00M |
| Net Income | 45.38M | 36.13M | 38.64M | 5.82M | 12.66M | 38.45M |
Balance Sheet | ||||||
| Total Assets | 792.05M | 652.71M | 431.18M | 391.95M | 311.80M | 283.28M |
| Cash, Cash Equivalents and Short-Term Investments | 150.88M | 124.93M | 87.69M | 45.29M | 33.86M | 2.87M |
| Total Debt | 333.14M | 238.76M | 146.83M | 158.43M | 159.69M | 212.81M |
| Total Liabilities | 451.68M | 341.20M | 234.02M | 226.06M | 223.16M | 274.43M |
| Stockholders Equity | 340.37M | 311.51M | 197.16M | 165.89M | 88.64M | 8.85M |
Cash Flow | ||||||
| Free Cash Flow | 61.30M | 26.11M | 66.48M | 41.91M | 37.26M | 40.71M |
| Operating Cash Flow | 66.17M | 31.78M | 73.21M | 46.41M | 40.09M | 45.42M |
| Investing Cash Flow | -94.47M | -147.43M | -6.52M | -59.63M | -2.83M | 19.78M |
| Financing Cash Flow | 85.19M | 152.67M | -24.72M | 24.46M | -6.60M | -64.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $1.69B | 37.56 | 14.17% | 0.91% | 19.94% | 33.38% | |
66 Neutral | $394.29M | 25.88 | 29.71% | ― | 50.99% | 612.36% | |
64 Neutral | $461.40M | 46.71 | 2.71% | 5.01% | -9.08% | -71.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $510.53M | 247.45 | 0.87% | 1.94% | 3.90% | -92.10% | |
49 Neutral | $217.83M | -3.55 | ― | ― | -11.01% | -279.70% | |
43 Neutral | $94.55M | -78.75 | -1.16% | ― | ― | -116.40% |
On October 28, 2025, Cadre Holdings, Inc. announced a Securities Purchase Agreement through its subsidiary, Safariland, LLC, to acquire RG Beck AZ, Inc. and its subsidiaries, including TYR Tactical, LLC, for $145 million. The acquisition includes cash and stock components, with potential earn-out payments based on revenue targets for 2026-2028. This strategic move aims to enhance Cadre Holdings’ market position in the tactical gear sector by expanding its product offerings and global reach.
On October 29, 2025, Cadre Holdings announced its definitive agreement to acquire TYR Tactical for $175 million, comprising $150 million in cash and $25 million in Cadre stock. This acquisition is expected to enhance Cadre’s market position by providing significant entry into European military and defense markets, leveraging TYR Tactical’s advanced manufacturing capabilities and extensive patent portfolio. The acquisition is anticipated to be immediately accretive to earnings and EBITDA margins, offering opportunities for operational synergies and expansion into new markets.
On October 8, 2025, Cadre Holdings hosted an investor day at the New York Stock Exchange, featuring presentations and discussions on its strategic focus and product innovations, particularly in nuclear safety. The event highlighted Cadre’s transformation into a diversified industrial company with a strong emphasis on safety products, aiming for sustainable growth through market expansion and innovation, supported by recent financial performance and strategic acquisitions.