| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.03M | 0.00 | 0.00 | 475.18K | 0.00 |
| Gross Profit | 557.73K | 0.00 | 0.00 | -241.00K | 0.00 |
| EBITDA | -15.69M | 5.76M | 414.50K | -6.20M | 3.73M |
| Net Income | -16.50M | 5.76M | 414.50K | -6.98M | 3.73M |
Balance Sheet | |||||
| Total Assets | 175.86M | 0.00 | 172.59M | 4.22M | 1.02M |
| Cash, Cash Equivalents and Short-Term Investments | 1.19M | 0.00 | 1.29M | 2.33M | 399.40K |
| Total Debt | 0.00 | 0.00 | 0.00 | 299.04K | 0.00 |
| Total Liabilities | 6.11M | 890.00 | 6.16M | 814.25K | 155.81K |
| Stockholders Equity | 169.75M | -890.00 | 166.44M | 3.40M | 860.50K |
Cash Flow | |||||
| Free Cash Flow | -14.06M | -2.30M | -680.87K | -7.59M | -973.48K |
| Operating Cash Flow | -12.03M | -2.30M | -680.87K | -6.03M | -973.48K |
| Investing Cash Flow | -173.82M | 2.00M | -170.00M | -1.55M | -172.50M |
| Financing Cash Flow | 208.95M | -85.72K | 171.97M | 9.52M | 174.31M |