| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 840.97M | 824.84M | 786.55M | 756.99M | 712.54M | 645.41M |
| Gross Profit | 225.68M | 221.62M | 197.26M | 163.19M | 144.30M | 142.46M |
| EBITDA | 103.91M | 107.46M | 85.65M | 69.72M | 76.31M | 210.06M |
| Net Income | -32.66M | -37.35M | 31.50M | 15.93M | 28.79M | 135.54M |
Balance Sheet | ||||||
| Total Assets | 1.19B | 1.19B | 1.13B | 1.12B | 1.02B | 978.74M |
| Cash, Cash Equivalents and Short-Term Investments | 39.10M | 45.29M | 37.14M | 42.86M | 46.25M | 76.32M |
| Total Debt | 342.70M | 345.83M | 272.14M | 295.59M | 282.84M | 320.59M |
| Total Liabilities | 515.54M | 524.12M | 443.57M | 484.82M | 495.55M | 504.13M |
| Stockholders Equity | 669.80M | 662.11M | 682.53M | 636.09M | 525.96M | 474.60M |
Cash Flow | ||||||
| Free Cash Flow | -36.30M | -48.64M | 20.05M | 11.54M | 12.99M | -17.43M |
| Operating Cash Flow | -22.94M | -33.41M | 34.18M | 31.07M | 32.68M | -565.00K |
| Investing Cash Flow | -11.20M | -13.12M | -13.91M | -133.50M | -19.24M | 57.75M |
| Financing Cash Flow | 42.51M | 54.68M | -26.00M | 99.05M | -43.51M | -37.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $3.04B | 26.13 | 26.60% | ― | 8.64% | ― | |
65 Neutral | $4.28B | 16.28 | 12.07% | ― | 16.85% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $2.16B | 48.18 | -4.86% | ― | 6.48% | -191.94% | |
61 Neutral | $5.69B | -370.51 | -0.96% | ― | 8.95% | 78.82% | |
52 Neutral | $188.04M | -3.87 | -2.44% | ― | ― | ― |