| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 90.91M | 86.94M | 43.25M | 17.08M | 11.78M |
| Gross Profit | 54.41M | 58.32M | 24.91M | 4.13M | 3.48M |
| EBITDA | 25.33M | -2.27M | -14.78M | -23.10M | -16.07M |
| Net Income | 9.98M | -38.69M | -32.46M | -25.55M | -20.53M |
Balance Sheet | |||||
| Total Assets | 774.14M | 701.00M | 737.52M | 733.34M | 9.78M |
| Cash, Cash Equivalents and Short-Term Investments | 74.36M | 20.74M | 4.12M | 605.15K | 13.62K |
| Total Debt | 4.57M | 48.96M | 30.97M | 30.73M | 33.35M |
| Total Liabilities | 34.95M | 152.27M | 142.07M | 110.35M | 116.02M |
| Stockholders Equity | 739.19M | 548.73M | 595.46M | 623.00M | -106.24M |
Cash Flow | |||||
| Free Cash Flow | -35.51M | 20.70M | 21.27M | -5.41M | -574.09K |
| Operating Cash Flow | -32.43M | 21.49M | 22.11M | -5.33M | -535.06K |
| Investing Cash Flow | -3.07M | -789.13K | -835.92K | 923.65K | -39.04K |
| Financing Cash Flow | 86.41M | -10.58M | -9.29M | 4.75M | 505.20K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | $582.02K | ― | 35.54% | ― | ― | ― | |
54 Neutral | $86.59M | -0.62 | -86.24% | ― | 599.15% | 82.47% | |
52 Neutral | $273.80M | 19.40 | -0.61% | ― | ― | ― | |
45 Neutral | $52.32M | -1.56 | -61.78% | ― | -6.34% | 98.60% | |
45 Neutral | $34.45M | 23.79 | -3.13% | ― | 16.56% | 28.25% | |
44 Neutral | $16.93M | -1.86 | -994.64% | ― | -39.75% | -89.61% |