| Breakdown | TTM | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 62.37M | 56.96M | 60.88M | 137.14M | 121.54M | 51.06M |
| Gross Profit | -15.34M | -10.59M | -14.32M | 35.64M | 13.47M | 6.17M |
| EBITDA | -37.04M | -32.95M | -41.22M | 20.08M | 2.39M | -5.10M |
| Net Income | -40.49M | -36.07M | -45.73M | 20.62M | -680.76K | -13.53M |
Balance Sheet | ||||||
| Total Assets | 9.50M | 8.52M | 23.98M | 41.93M | 34.00M | 19.50M |
| Cash, Cash Equivalents and Short-Term Investments | 2.42M | 1.73M | 11.79M | 14.62M | 7.04M | 6.28M |
| Total Debt | 15.51M | 13.58M | 4.59M | 5.44M | 8.11M | 7.68M |
| Total Liabilities | 33.37M | 23.92M | 8.71M | 13.52M | 28.89M | 15.95M |
| Stockholders Equity | -23.81M | -15.40M | 15.32M | 28.25M | 4.99M | 3.55M |
Cash Flow | ||||||
| Free Cash Flow | -18.88M | -21.31M | -21.83M | 10.01M | 94.69K | -15.34M |
| Operating Cash Flow | -18.88M | -21.29M | -21.31M | 10.29M | 793.27K | -15.29M |
| Investing Cash Flow | 18.59K | -18.59K | -3.00M | -281.30K | -1.50M | -376.72K |
| Financing Cash Flow | 15.90M | 10.53M | 22.48M | -2.42M | 1.46M | 21.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $49.76M | 28.05 | 4.81% | ― | 12.37% | 615.79% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | $2.91M | 1.05 | 0.51% | ― | 125.00% | ― | |
49 Neutral | $39.26M | -3.55 | -11.23% | ― | -18.57% | 38.84% | |
48 Neutral | $26.39M | -11.10 | -15.63% | ― | -8.52% | -105.92% | |
45 Neutral | $24.47M | -0.39 | 137.78% | ― | -19.19% | 67.48% | |
41 Neutral | $10.56M | -0.25 | 356.16% | ― | 55.81% | 30.17% |