| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.25M | 16.58M | 18.02M | 16.89M | 14.02M | 11.46M |
| Gross Profit | 10.26M | 10.95M | 11.52M | 9.59M | 8.19M | 6.94M |
| EBITDA | -972.25K | -542.93K | 1.03M | 2.08M | 2.19M | 2.86M |
| Net Income | -2.32M | -1.87M | -546.22K | 519.27K | 24.03K | 1.36M |
Balance Sheet | ||||||
| Total Assets | 16.46M | 17.31M | 18.57M | 19.03M | 19.94M | 11.96M |
| Cash, Cash Equivalents and Short-Term Investments | 2.08M | 2.53M | 2.49M | 1.22M | 2.70M | 1.75M |
| Total Debt | 1.42M | 1.66M | 3.55M | 5.65M | 7.02M | 5.69M |
| Total Liabilities | 5.99M | 5.92M | 7.94M | 9.28M | 11.37M | 9.30M |
| Stockholders Equity | 10.47M | 11.38M | 10.63M | 9.75M | 8.57M | 2.66M |
Cash Flow | ||||||
| Free Cash Flow | 325.68K | 579.49K | 3.03M | 236.58K | 1.41M | 799.48K |
| Operating Cash Flow | 815.79K | 933.87K | 3.86M | 784.66K | 1.99M | 1.39M |
| Investing Cash Flow | -803.71K | -823.98K | -827.77K | -548.08K | -6.96M | -590.49K |
| Financing Cash Flow | -74.20K | -70.85K | -1.76M | -1.72M | 5.92M | -954.73K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $47.86M | 7.70 | 4.81% | ― | 12.37% | 615.79% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | $41.51M | -2.80 | -11.23% | ― | -18.57% | 38.84% | |
47 Neutral | $6.67M | 14.90 | -5.54% | ― | 125.00% | ― | |
46 Neutral | $30.12M | -6.95 | -15.63% | ― | -8.52% | -105.92% | |
45 Neutral | $27.47M | -1.95 | -29.65% | ― | 3.00% | -51.43% |