| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.54M | 18.02M | 16.89M | 14.02M | 11.46M | 8.25M |
| Gross Profit | 10.68M | 11.52M | 9.59M | 8.19M | 6.94M | 4.99M |
| EBITDA | -297.08K | 1.03M | 2.08M | 2.19M | 2.86M | -1.05M |
| Net Income | -1.72M | -546.22K | 519.27K | 24.03K | 1.36M | -2.20M |
Balance Sheet | ||||||
| Total Assets | 17.99M | 18.57M | 19.03M | 19.94M | 11.96M | 10.34M |
| Cash, Cash Equivalents and Short-Term Investments | 3.22M | 2.49M | 1.22M | 2.70M | 1.75M | 1.91M |
| Total Debt | 1.89M | 3.55M | 5.65M | 7.02M | 5.69M | 5.10M |
| Total Liabilities | 6.55M | 7.94M | 9.28M | 11.37M | 9.30M | 9.19M |
| Stockholders Equity | 11.44M | 10.63M | 9.75M | 8.57M | 2.66M | 1.15M |
Cash Flow | ||||||
| Free Cash Flow | 994.08K | 3.03M | 236.58K | 1.41M | 799.48K | 48.13K |
| Operating Cash Flow | 1.67M | 3.86M | 784.66K | 1.99M | 1.39M | 124.99K |
| Investing Cash Flow | -810.28K | -827.77K | -548.08K | -6.96M | -590.49K | -4.10M |
| Financing Cash Flow | -138.72K | -1.76M | -1.72M | 5.92M | -954.73K | 5.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | $35.04M | 72.97 | 1.40% | ― | 7.70% | -36.01% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
52 Neutral | $60.06M | -24.64 | -6.17% | ― | -47.44% | -318.95% | |
48 Neutral | $43.39M | -7.69 | -18.98% | ― | 2.73% | 25.65% | |
45 Neutral | $35.07M | -19.52 | -15.71% | ― | -7.76% | -291.41% | |
43 Neutral | $39.57M | -3.32 | -18.69% | ― | ― | ― |