Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
22.04B | 30.87B | 22.74B | 22.06B | 16.67B | 13.14B | Gross Profit |
4.19B | 6.61B | 5.54B | 3.60B | 3.15B | 2.81B | EBIT |
644.18M | 2.31B | 1.44B | 778.71M | 682.36M | 888.42M | EBITDA |
1.10B | 2.72B | 1.74B | 1.09B | 834.00M | 1.03B | Net Income Common Stockholders |
3.38B | 1.11B | 681.43M | 394.95M | 277.49M | 435.73M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
3.06B | 2.56B | 4.34B | 2.70B | 3.06B | 3.30B | Total Assets |
21.46B | 48.15B | 40.08B | 29.79B | 21.46B | 18.69B | Total Debt |
14.01B | 32.36B | 25.85B | 19.93B | 14.01B | 12.44B | Net Debt |
11.26B | 30.15B | 21.84B | 17.39B | 11.26B | 9.50B | Total Liabilities |
15.88B | 35.34B | 28.90B | 23.23B | 15.88B | 14.23B | Stockholders Equity |
5.25B | 9.63B | 8.49B | 5.92B | 5.25B | 4.46B |
Cash Flow | Free Cash Flow | ||||
-1.51B | -9.93B | -10.10B | -5.57B | -1.80B | -1.36B | Operating Cash Flow |
-488.36M | -6.04B | -6.34B | -3.40B | 25.10M | 269.04M | Investing Cash Flow |
-420.80M | -2.48B | -1.68B | -2.64B | -1.93B | -1.75B | Financing Cash Flow |
1.80B | 6.98B | 9.84B | 5.74B | 1.74B | 1.95B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $56.86M | ― | -5.36% | ― | 6.70% | -202.12% | |
62 Neutral | $49.04M | 7.67 | 12.16% | 1.48% | 27.23% | 47.65% | |
60 Neutral | $11.39B | 10.50 | -6.42% | 2.97% | 7.77% | -11.17% | |
54 Neutral | $82.98M | ― | -282.24% | ― | -2.55% | 10.18% | |
46 Neutral | $107.73M | ― | -34.75% | ― | ― | 87.49% |