| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 6.54M | 2.90M | 4.56M | 6.43M | 6.46M |
| Gross Profit | 690.47K | 1.01M | 1.92M | 3.54M | 3.88M |
| EBITDA | 731.77K | -1.49M | 151.72K | 1.65M | 2.46M |
| Net Income | 180.14K | -896.69K | 1.05M | 1.42M | 1.67M |
Balance Sheet | |||||
| Total Assets | 42.58M | 41.54M | 35.43M | 21.21M | 17.14M |
| Cash, Cash Equivalents and Short-Term Investments | 21.66M | 30.17M | 18.15M | 5.49M | 7.29M |
| Total Debt | 2.65M | 2.53M | 2.61M | 2.68M | 0.00 |
| Total Liabilities | 6.57M | 6.27M | 7.09M | 7.68M | 4.01M |
| Stockholders Equity | 36.01M | 35.27M | 28.34M | 13.53M | 13.13M |
Cash Flow | |||||
| Free Cash Flow | -1.54M | -979.03K | -587.72K | -1.79M | -240.16K |
| Operating Cash Flow | -1.54M | -688.54K | -61.91K | 3.82M | -214.57K |
| Investing Cash Flow | -2.11M | -9.56M | -6.95M | -7.35M | 400.01K |
| Financing Cash Flow | 0.00 | 8.20M | 15.14M | 2.75M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $47.86M | 7.70 | 4.81% | ― | 12.37% | 615.79% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | $41.51M | -2.80 | -11.23% | ― | -18.57% | 38.84% | |
48 Neutral | $26.30M | -0.87 | 137.78% | ― | -19.19% | 67.48% | |
47 Neutral | $6.67M | 14.90 | -5.54% | ― | 125.00% | ― | |
46 Neutral | $30.12M | -6.95 | -15.63% | ― | -8.52% | -105.92% | |
42 Neutral | $13.28M | -0.41 | 356.16% | ― | 55.81% | 30.17% |