Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 4.56M | $ 6.43M | $ 6.46M | $ 5.80M | $ 6.93M |
Gross Profit | $ 1.92M | $ 3.54M | $ 3.88M | $ 3.17M | $ 3.75M |
Operating Income | $ 101.06K | $ 1.63M | $ 2.10M | $ 1.75M | $ 2.19M |
EBITDA | $ 1.96M | $ 1.65M | $ 2.46M | $ 2.13M | $ 2.57M |
Net Income | $ 1.05M | $ 1.42M | $ 1.67M | $ 1.69M | $ 2.02M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 18.15M | $ 5.49M | $ 7.29M | $ 4.69M | $ 2.74M |
Total Assets | $ 35.43M | $ 21.21M | $ 17.14M | $ 14.41M | $ 11.49M |
Total Debt | $ 2.61M | $ 2.68M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -6.70M | $ 1.48M | $ -2.09M | $ -1.86M | $ -776.22K |
Total Liabilities | $ 7.09M | $ 7.68M | $ 4.01M | $ 3.24M | $ 2.53M |
Stockholders' Equity | $ 28.34M | $ 13.53M | $ 13.13M | $ 11.17M | $ 8.96M |
Cash Flow | |||||
Free Cash Flow | $ -587.72K | $ -1.79M | $ -240.16K | $ 1.50M | $ 43.27K |
Operating Cash Flow | $ -61.91K | $ 3.82M | $ -214.57K | $ 1.93M | $ 43.27K |
Investing Cash Flow | $ -6.95M | $ -7.35M | $ 400.01K | $ -865.05K | $ 0.00 |
Financing Cash Flow | $ 15.14M | $ 2.75M | $ 0.00 | $ 0.00 | $ 0.00 |