| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 862.13M | 795.43M | 689.21M | 534.89M | 444.91M |
| Gross Profit | 258.16M | 168.34M | 120.80M | 71.54M | 65.36M |
| EBITDA | 66.34M | 50.93M | 19.43M | -2.27M | -4.68M |
| Net Income | 29.36M | -16.21M | -26.42M | -35.75M | -25.58M |
Balance Sheet | |||||
| Total Assets | 706.68M | 648.76M | 649.00M | 615.03M | 609.14M |
| Cash, Cash Equivalents and Short-Term Investments | 18.18M | 9.29M | 11.31M | 13.78M | 29.76M |
| Total Debt | 378.35M | 193.87M | 197.88M | 178.41M | 181.80M |
| Total Liabilities | 566.60M | 392.67M | 399.48M | 375.11M | 352.53M |
| Stockholders Equity | 140.07M | 256.10M | 249.52M | 239.92M | 256.60M |
Cash Flow | |||||
| Free Cash Flow | 43.12M | 22.14M | -31.59M | -35.99M | -11.56M |
| Operating Cash Flow | 74.80M | 30.57M | -23.95M | -28.31M | -5.53M |
| Investing Cash Flow | -53.75M | -8.43M | -4.11M | 14.39M | 3.18M |
| Financing Cash Flow | -22.39M | -14.53M | 25.43M | -1.41M | -7.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $4.26B | 16.28 | 12.07% | ― | 17.59% | -56.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $2.31B | 71.09 | 14.92% | ― | 6.19% | 52.10% | |
59 Neutral | $1.81B | -41.88 | -5.01% | ― | 3.16% | -213.56% | |
58 Neutral | $6.02B | 53.70 | 7.41% | 0.89% | -0.37% | -34.97% | |
55 Neutral | $4.29B | -73.03 | -2.08% | ― | 8.63% | 72.72% |