| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 370.96M | 335.38M | 304.10M | 243.80M | 160.55M | 137.60M |
| Gross Profit | 34.05M | 17.29M | 44.45M | 57.97M | 28.70M | 29.38M |
| EBITDA | -209.69M | -179.22M | -21.40M | -4.81M | -35.30M | -32.99M |
| Net Income | -300.11M | -226.55M | -114.31M | -27.26M | -130.62M | -61.54M |
Balance Sheet | ||||||
| Total Assets | 1.51B | 1.45B | 292.62M | 271.27M | 257.70M | 261.76M |
| Cash, Cash Equivalents and Short-Term Investments | 145.21M | 95.18M | 49.07M | 30.28M | 28.32M | 20.52M |
| Total Debt | 208.92M | 231.30M | 144.98M | 105.83M | 95.08M | 78.55M |
| Total Liabilities | 423.61M | 389.12M | 344.53M | 218.44M | 187.81M | 154.53M |
| Stockholders Equity | 1.09B | 1.06B | -51.91M | 52.60M | 69.66M | 107.22M |
Cash Flow | ||||||
| Free Cash Flow | -157.31M | -190.81M | -23.75M | -7.10M | -35.81M | -40.22M |
| Operating Cash Flow | -139.92M | -177.33M | -17.35M | 1.23M | -31.66M | -37.36M |
| Investing Cash Flow | -177.05M | -175.07M | -7.20M | -8.33M | -37.38M | -38.54M |
| Financing Cash Flow | 407.38M | 397.50M | 43.72M | 9.06M | 76.56M | 74.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $77.71B | -215.90 | -12.26% | ― | 45.83% | 19.99% | |
58 Neutral | $2.94B | -5.38 | -29.03% | ― | 33.58% | -18.98% | |
57 Neutral | $7.31B | -18.27 | 26.62% | ― | 53.99% | 58.32% | |
53 Neutral | $4.39B | -4.55 | -38.99% | ― | ― | 11.41% | |
48 Neutral | $248.69M | -0.75 | -105.02% | ― | -76.23% | 63.55% | |
44 Neutral | $303.04M | 0.51 | 230.18% | ― | ― | ― |