| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 335.38M | 304.10M | 243.80M | 160.55M | 137.60M |
| Gross Profit | 17.29M | 44.45M | 57.97M | 28.70M | 29.38M |
| EBITDA | -179.22M | -21.40M | -4.81M | -35.30M | -32.99M |
| Net Income | -226.55M | -114.31M | -27.26M | -130.62M | -61.54M |
Balance Sheet | |||||
| Total Assets | 1.45B | 292.62M | 271.27M | 257.70M | 261.76M |
| Cash, Cash Equivalents and Short-Term Investments | 95.18M | 49.07M | 30.28M | 28.32M | 20.52M |
| Total Debt | 231.30M | 144.98M | 105.83M | 95.08M | 78.55M |
| Total Liabilities | 389.12M | 344.53M | 218.44M | 187.81M | 154.53M |
| Stockholders Equity | 1.06B | -51.91M | 52.60M | 69.66M | 107.22M |
Cash Flow | |||||
| Free Cash Flow | -190.81M | -23.75M | -7.10M | -35.81M | -40.22M |
| Operating Cash Flow | -177.33M | -17.35M | 1.23M | -31.66M | -37.36M |
| Investing Cash Flow | -175.07M | -7.20M | -8.33M | -37.38M | -38.54M |
| Financing Cash Flow | 397.50M | 43.72M | 9.06M | 76.56M | 74.21M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $4.93B | -23.25 | 23.46% | ― | 8.07% | 33.37% | |
51 Neutral | $1.85B | -4.01 | -29.10% | ― | -0.63% | -163.11% | |
50 Neutral | $37.76B | -186.77 | -19.23% | ― | 52.42% | -1.33% | |
47 Neutral | $3.98B | -7.59 | -37.76% | ― | ― | 11.14% | |
44 Neutral | $243.41M | -0.82 | -107.75% | ― | -82.36% | 56.88% | |
43 Neutral | $223.08M | 1.54 | -174.08% | ― | ― | ― |