| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.66M | 7.04M | 6.80M | 2.31M | 3.29M | 238.00K |
| Gross Profit | -77.26M | -82.99M | -43.74M | 406.00K | 3.02M | 65.00K |
| EBITDA | -263.07M | -318.27M | -475.64M | -476.33M | -341.28M | -635.06M |
| Net Income | -292.60M | -346.74M | -502.34M | -500.15M | -352.90M | -644.89M |
Balance Sheet | ||||||
| Total Assets | 853.54M | 961.23M | 1.18B | 1.14B | 1.07B | 803.99M |
| Cash, Cash Equivalents and Short-Term Investments | 423.57M | 563.23M | 874.04M | 909.01M | 629.45M | 665.92M |
| Total Debt | 474.53M | 420.12M | 491.10M | 475.38M | 42.48M | 27.15M |
| Total Liabilities | 627.65M | 638.95M | 674.04M | 659.72M | 174.57M | 276.91M |
| Stockholders Equity | 225.90M | 322.28M | 505.48M | 480.22M | 894.26M | 527.08M |
Cash Flow | ||||||
| Free Cash Flow | -460.30M | -474.56M | -492.50M | -396.73M | -235.40M | -250.36M |
| Operating Cash Flow | -268.70M | -352.70M | -448.19M | -380.24M | -230.76M | -233.16M |
| Investing Cash Flow | 89.08M | 175.66M | -116.27M | -286.17M | -387.52M | -17.20M |
| Financing Cash Flow | 133.70M | 134.34M | 475.43M | 459.00M | 489.36M | 436.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | $6.02B | -44.99 | -31.83% | ― | 16.89% | -4.41% | |
49 Neutral | $5.98B | -6.89 | -59.13% | ― | ― | 11.14% | |
48 Neutral | $221.20M | -0.47 | -98.87% | ― | -82.36% | 56.88% | |
44 Neutral | $40.89M | -0.90 | -142.81% | ― | -30.18% | 80.43% | |
43 Neutral | $981.20M | -31.59 | -24.60% | ― | 23.58% | 20.74% | |
25 Underperform | $547.81M | -0.61 | ― | ― | ― | ― |
On December 18, 2025, Virgin Galactic repurchased approximately $354.6 million of its 2.50% convertible senior notes due 2027, sharply reducing the outstanding principal on these securities from $425 million to about $70.4 million, and funded the move through a combination of a registered equity offering and a concurrent private debt and warrant placement. The company issued roughly 2.2 million common shares and pre-funded warrants for about 8.4 million additional shares in a registered direct offering, while simultaneously raising about $212.5 million via a new series of 9.80% first-lien notes due 2028 and issuing purchase warrants for approximately 31.7 million shares in a private placement, significantly reshaping its capital structure by exchanging near-term convertible debt for longer-dated secured notes and equity-linked securities, with detailed redemption schedules and covenant protections that will influence its future financing flexibility and obligations to institutional investors.
On December 9, 2025, Virgin Galactic Holdings announced a series of capital realignment transactions involving the repurchase of approximately $355 million of its existing convertible notes due 2027. This move is expected to reduce the company’s indebtedness by $152 million and extend the maturity of its remaining debt to 2028, aligning with its planned growth in Spaceline commercial operations. The company will issue and sell approximately $46 million in shares and pre-funded warrants through a registered offering, and $203 million in new notes and purchase warrants through a private placement. These transactions are set to close on December 18, 2025, subject to customary conditions.