| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.31M | 1.54M | 7.04M | 6.80M | 2.31M | 3.29M |
| Gross Profit | -96.45M | -87.71M | -82.99M | -43.74M | 406.00K | 3.02M |
| EBITDA | -231.55M | -249.59M | -318.27M | -475.64M | -476.33M | -341.28M |
| Net Income | -259.13M | -278.91M | -346.74M | -502.34M | -500.15M | -352.90M |
Balance Sheet | ||||||
| Total Assets | 750.23M | 803.18M | 961.23M | 1.18B | 1.14B | 1.07B |
| Cash, Cash Equivalents and Short-Term Investments | 219.89M | 307.04M | 563.23M | 874.04M | 909.01M | 629.45M |
| Total Debt | 319.74M | 324.19M | 420.12M | 491.10M | 475.38M | 42.48M |
| Total Liabilities | 526.50M | 529.22M | 638.95M | 674.04M | 659.72M | 174.57M |
| Stockholders Equity | 223.73M | 273.96M | 322.28M | 505.48M | 480.22M | 894.26M |
Cash Flow | ||||||
| Free Cash Flow | -409.53M | -438.19M | -474.56M | -492.50M | -396.73M | -235.40M |
| Operating Cash Flow | -217.72M | -240.14M | -352.70M | -448.19M | -380.24M | -230.76M |
| Investing Cash Flow | 111.14M | 90.84M | 175.66M | -116.27M | -286.17M | -387.52M |
| Financing Cash Flow | 89.90M | 114.13M | 134.34M | 475.43M | 459.00M | 489.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $12.18B | -31.64 | -69.61% | ― | 34.15% | -216.84% | |
53 Neutral | $4.03B | -5.47 | -38.99% | ― | ― | 11.41% | |
52 Neutral | $576.92M | -1.76 | -105.02% | ― | -76.23% | 63.55% | |
50 Neutral | $441.41M | -10.34 | -82.97% | ― | -9.23% | 64.77% | |
48 Neutral | $511.98M | -5.38 | -26.96% | ― | 22.18% | 15.10% | |
43 Neutral | $281.39M | -0.66 | 251.21% | ― | ― | ― |