| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 300.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | -5.80M | -7.70M | 0.00 |
| EBITDA | -597.30M | -498.00M | -451.60M | -309.60M | -239.70M |
| Net Income | -618.20M | -536.80M | -457.90M | -317.30M | -347.80M |
Balance Sheet | |||||
| Total Assets | 2.47B | 1.00B | 554.30M | 573.80M | 768.40M |
| Cash, Cash Equivalents and Short-Term Investments | 1.96B | 834.50M | 464.60M | 531.20M | 746.90M |
| Total Debt | 42.40M | 79.00M | 23.20M | 22.20M | 23.10M |
| Total Liabilities | 263.10M | 248.60M | 187.20M | 80.50M | 69.50M |
| Stockholders Equity | 2.20B | 752.60M | 367.10M | 493.30M | 698.90M |
Cash Flow | |||||
| Free Cash Flow | -511.70M | -450.60M | -315.90M | -207.30M | -111.90M |
| Operating Cash Flow | -432.90M | -368.60M | -271.60M | -200.40M | -108.40M |
| Investing Cash Flow | -1.18B | -82.00M | 420.70M | -464.30M | -3.50M |
| Financing Cash Flow | 1.80B | 820.40M | 250.10M | -9.90M | 822.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $789.03M | 16.12 | 16.37% | ― | 95.23% | 89.44% | |
55 Neutral | $4.78B | -73.03 | -2.08% | ― | 8.63% | 72.72% | |
51 Neutral | $1.78B | -4.01 | -29.10% | ― | -0.63% | -163.11% | |
47 Neutral | $4.02B | -7.59 | -37.76% | ― | ― | 11.14% | |
44 Neutral | $239.45M | 1.54 | -174.08% | ― | ― | ― | |
43 Neutral | $769.45M | -15.01 | -22.42% | ― | 23.58% | 20.74% |