| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.90M | 300.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -7.10M | 0.00 | 0.00 | -5.80M | -7.70M | 0.00 |
| EBITDA | -701.70M | -597.30M | -498.00M | -451.60M | -309.60M | -239.70M |
| Net Income | -742.50M | -618.20M | -536.80M | -457.90M | -317.30M | -347.80M |
Balance Sheet | ||||||
| Total Assets | 2.32B | 2.47B | 1.00B | 554.30M | 573.80M | 768.40M |
| Cash, Cash Equivalents and Short-Term Investments | 1.78B | 1.96B | 834.50M | 464.60M | 531.20M | 746.90M |
| Total Debt | 43.00M | 42.40M | 79.00M | 23.20M | 22.20M | 23.10M |
| Total Liabilities | 243.40M | 263.10M | 248.60M | 187.20M | 80.50M | 69.50M |
| Stockholders Equity | 2.08B | 2.20B | 752.60M | 367.10M | 493.30M | 698.90M |
Cash Flow | ||||||
| Free Cash Flow | -588.80M | -511.70M | -450.60M | -315.90M | -207.30M | -111.90M |
| Operating Cash Flow | -487.40M | -432.90M | -368.60M | -271.60M | -200.40M | -108.40M |
| Investing Cash Flow | -1.09B | -1.18B | -82.00M | 420.70M | -464.30M | -3.50M |
| Financing Cash Flow | 1.50B | 1.80B | 820.40M | 250.10M | -9.90M | 822.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | $5.83B | -455.30 | -0.96% | ― | 8.95% | 78.82% | |
54 Neutral | $4.77B | -16.71 | -29.03% | ― | 33.58% | -18.98% | |
53 Neutral | $4.98B | -7.03 | -38.99% | ― | ― | 11.41% | |
48 Neutral | $716.93M | -9.23 | -26.96% | ― | 12.35% | 32.54% | |
46 Neutral | $686.46M | 15.89 | 16.15% | ― | 70.87% | ― | |
44 Neutral | $351.43M | -0.83 | 251.21% | ― | ― | ― |