Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.92M | 2.11M | 3.09M | 299.00K | 330.00K | 365.00K |
Gross Profit | 1.86M | 2.05M | 2.23M | 273.00K | 195.00K | -3.00K |
EBITDA | -30.59M | -29.68M | -64.60M | -87.93M | 135.98M | -305.97M |
Net Income | -32.80M | -34.95M | -68.92M | -99.61M | 120.65M | -307.03M |
Balance Sheet | ||||||
Total Assets | 18.74M | 9.95M | 20.65M | 92.42M | 185.82M | 36.32M |
Cash, Cash Equivalents and Short-Term Investments | 1.67M | 1.57M | 2.12M | 61.09M | 160.04M | 23.00M |
Total Debt | 5.82M | 5.97M | 8.40M | 21.32M | 29.38M | 314.77M |
Total Liabilities | 15.25M | 17.76M | 17.46M | 53.82M | 53.94M | 325.79M |
Stockholders Equity | 3.48M | -7.81M | 3.19M | 38.61M | 131.89M | -289.47M |
Cash Flow | ||||||
Free Cash Flow | -15.53M | -16.61M | -61.96M | -88.65M | -89.80M | -34.13M |
Operating Cash Flow | -15.53M | -16.61M | -61.83M | -87.89M | -86.71M | -32.53M |
Investing Cash Flow | 133.00K | 94.00K | -19.00K | -733.00K | -3.09M | -1.60M |
Financing Cash Flow | 16.75M | 15.60M | 1.92M | -9.51M | 226.83M | 44.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $4.84M | ― | 36.75% | ― | ― | ― | |
71 Outperform | ¥254.55B | 13.00 | 8.49% | 3.09% | 6.31% | 12.77% | |
48 Neutral | $31.67M | ― | -109.05% | ― | -18.70% | 84.35% | |
48 Neutral | $33.58M | ― | 153.01% | ― | -64.51% | 7.09% | |
45 Neutral | $8.07M | ― | 688.16% | ― | -46.28% | 93.33% | |
42 Neutral | $78.21M | 5.34 | -13.60% | ― | -54.57% | -171.23% | |
$112.27M | ― | -91.79% | ― | ― | ― |
On July 1, 2025, Momentus Inc. completed a ‘best efforts’ public offering, raising approximately $4 million through the sale of common stock, pre-funded warrants, and common warrants. The funds were used to repay a loan and for general corporate purposes. The offering included an agreement with an institutional investor to restrict further stock issuance for a specified period, and involved amendments to existing warrants and a placement agency agreement with A.G.P./Alliance Global Partners.
Momentus Inc. announced amendments to its loan agreement with J.J. Astor & Co., which initially allowed borrowing up to $1.5 million. The amendment, dated June 17, 2025, revises conditions for funding the second tranche, introduces a convertible note and warrant, and includes provisions for a cash ‘make-whole’ payment. Additionally, a convertible promissory note issued to A.G.P./Alliance Global Partners will be replaced with a new note upon a primary offering, impacting the company’s financial strategy and obligations.
On May 30, 2025, Momentus Inc. entered into a $1.5 million Loan Agreement with J.J. Astor & Co. to support its general working capital needs. The agreement allows Momentus to repay the loan in cash or shares, with specific conditions and limitations on stock conversion and ownership. This financial maneuver is expected to impact Momentus’s operational flexibility and market strategy, with implications for its stakeholders regarding stock issuance and potential changes in control.
On May 19, 2025, Momentus Inc. held its 2025 Annual Meeting of Stockholders, where a quorum was present. During the meeting, all three nominated directors were elected to serve until the 2028 Annual Meeting. Additionally, several proposals were approved, including the ratification of auditors, repricing of existing warrants, issuance of Class A common stock related to inducement warrants, convertible notes, and preferred stock conversion, as well as an amendment to the 2021 Equity Incentive Plan to increase available shares.
On April 12, 2025, Momentus Inc. entered into a five-year master services agreement with Velo3D, a leading provider of 3D printing solutions. This partnership aims to enhance Momentus’s production capabilities for space system components, leveraging Velo3D’s advanced additive manufacturing technology to optimize spacecraft design, reduce production costs, and create new revenue streams by selling 3D-printed components. The agreement allows Momentus priority access to Velo3D’s printing capacity, with compensation terms for unused capacity and involves an all-stock transaction with Momentus issuing shares of Class A common stock and non-voting Series A Convertible Preferred Stock to Velo3D.