Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.92M | 2.11M | 3.09M | 299.00K | 330.00K | 365.00K |
Gross Profit | 1.86M | 2.05M | 2.23M | 273.00K | 195.00K | -3.00K |
EBITDA | -30.59M | -32.54M | -64.60M | -87.93M | 135.98M | -305.97M |
Net Income | -32.80M | -34.95M | -68.92M | -99.61M | 120.65M | -307.03M |
Balance Sheet | ||||||
Total Assets | 11.73M | 9.95M | 20.65M | 92.42M | 185.82M | 36.32M |
Cash, Cash Equivalents and Short-Term Investments | 3.40M | 1.57M | 2.12M | 61.09M | 160.04M | 23.00M |
Total Debt | 4.59M | 5.97M | 8.40M | 21.32M | 29.38M | 314.77M |
Total Liabilities | 17.70M | 17.76M | 17.46M | 53.82M | 53.94M | 325.79M |
Stockholders Equity | -5.97M | -7.81M | 3.19M | 38.61M | 131.89M | -289.47M |
Cash Flow | ||||||
Free Cash Flow | -15.53M | -16.65M | -61.96M | -88.65M | -89.80M | -34.13M |
Operating Cash Flow | -15.53M | -16.61M | -61.83M | -87.89M | -86.71M | -32.53M |
Investing Cash Flow | 133.00K | 94.00K | -19.00K | -733.00K | -3.09M | -1.60M |
Financing Cash Flow | 16.75M | 15.60M | 1.92M | -9.51M | 226.83M | 44.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
44 Neutral | $13.84M | ― | 688.16% | ― | -70.65% | 90.41% | |
44 Neutral | 187.17M | -0.36 | -114.94% | ― | -84.19% | 55.27% | |
43 Neutral | 1.10B | -6.01 | 0.00% | ― | 0.00% | -30.78% | |
42 Neutral | 37.36M | -0.55 | -74.46% | ― | -2.60% | 82.24% | |
40 Underperform | 1.13B | -2.46 | -20.72% | ― | -10.50% | -230.68% | |
25 Underperform | 468.01M | -0.45 | 0.00% | ― | 0.00% | 0.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |
On August 13, 2025, Momentus Inc. entered into a warrant inducement agreement with a holder of existing warrants to purchase shares of its common stock. The agreement involved the exercise of warrants for 2,431,029 shares at $1.11 per share, generating approximately $2.7 million in gross proceeds for the company. In return, Momentus issued new inducement warrants for double the number of shares exercised, with a similar exercise price, and engaged A.G.P./Alliance Global Partners as a financial advisor for the transaction.
On July 1, 2025, Momentus Inc. completed a ‘best efforts’ public offering, raising approximately $4 million through the sale of common stock, pre-funded warrants, and common warrants. The funds were used to repay a loan and for general corporate purposes. The offering included an agreement with an institutional investor to restrict further stock issuance for a specified period, and involved amendments to existing warrants and a placement agency agreement with A.G.P./Alliance Global Partners.
Momentus Inc. announced amendments to its loan agreement with J.J. Astor & Co., which initially allowed borrowing up to $1.5 million. The amendment, dated June 17, 2025, revises conditions for funding the second tranche, introduces a convertible note and warrant, and includes provisions for a cash ‘make-whole’ payment. Additionally, a convertible promissory note issued to A.G.P./Alliance Global Partners will be replaced with a new note upon a primary offering, impacting the company’s financial strategy and obligations.