| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 417.98M | 456.15M | 117.43M | 44.32M | 56.81M |
| Gross Profit | 257.15M | 279.95M | 75.31M | 29.22M | 36.03M |
| EBITDA | -290.95M | -202.12M | -264.26M | -304.74M | -303.91M |
| Net Income | -276.41M | -229.78M | -301.70M | -328.22M | -313.96M |
Balance Sheet | |||||
| Total Assets | 2.05B | 1.58B | 598.64M | 530.87M | 535.43M |
| Cash, Cash Equivalents and Short-Term Investments | 1.13B | 1.12B | 300.14M | 249.31M | 311.97M |
| Total Debt | 452.92M | 233.50M | 163.55M | 200.06M | 30.00M |
| Total Liabilities | 936.72M | 628.68M | 384.43M | 406.19M | 201.39M |
| Stockholders Equity | 1.12B | 955.64M | 213.79M | 124.26M | 332.60M |
Cash Flow | |||||
| Free Cash Flow | -318.49M | 118.99M | -97.50M | -187.28M | -137.32M |
| Operating Cash Flow | -174.62M | 157.96M | -88.41M | -173.46M | -121.63M |
| Investing Cash Flow | -532.17M | -482.51M | -128.69M | 56.40M | -33.40M |
| Financing Cash Flow | 367.08M | 701.36M | 195.48M | 106.74M | 266.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | $66.44B | -339.46 | -12.26% | ― | 45.83% | 19.99% | |
53 Neutral | $4.03B | -5.25 | -38.99% | ― | ― | 11.41% | |
48 Neutral | $511.98M | -5.22 | -26.96% | ― | 22.18% | 15.10% | |
47 Neutral | $576.92M | -1.20 | -105.02% | ― | -76.23% | 63.55% | |
47 Neutral | $943.91M | -3.86 | -258.98% | ― | ― | -33.98% | |
43 Neutral | $281.39M | ― | 251.21% | ― | ― | ― |