| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 430.00M | 417.98M | 456.15M | 117.43M | 44.32M | 56.81M |
| Gross Profit | 264.26M | 257.15M | 279.95M | 75.31M | 29.22M | 36.03M |
| EBITDA | -277.19M | -269.60M | -202.12M | -264.26M | -304.74M | -303.91M |
| Net Income | -287.89M | -276.41M | -229.78M | -301.70M | -328.22M | -313.96M |
Balance Sheet | ||||||
| Total Assets | 1.93B | 2.05B | 1.58B | 598.64M | 530.87M | 535.43M |
| Cash, Cash Equivalents and Short-Term Investments | 1.10B | 1.13B | 1.12B | 300.14M | 249.31M | 311.97M |
| Total Debt | 468.22M | 452.92M | 233.50M | 163.55M | 200.06M | 30.00M |
| Total Liabilities | 875.35M | 936.72M | 628.68M | 384.43M | 406.19M | 201.39M |
| Stockholders Equity | 1.05B | 1.12B | 955.64M | 213.79M | 124.26M | 332.60M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -318.49M | 118.99M | -97.50M | -187.28M | -137.32M |
| Operating Cash Flow | 0.00 | -174.62M | 157.96M | -88.41M | -173.46M | -121.63M |
| Investing Cash Flow | 0.00 | -532.17M | -482.51M | -128.69M | 56.40M | -33.40M |
| Financing Cash Flow | 0.00 | 367.08M | 701.36M | 195.48M | 106.74M | 266.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $72.62B | -215.90 | -12.26% | ― | 45.83% | 19.99% | |
53 Neutral | $4.65B | -4.55 | -38.99% | ― | ― | 11.41% | |
48 Neutral | $709.42M | -12.23 | -26.96% | ― | 12.35% | 32.54% | |
48 Neutral | $276.88M | -0.75 | -105.02% | ― | -76.23% | 63.55% | |
47 Neutral | $1.02B | -3.14 | -258.98% | ― | ― | -33.98% | |
44 Neutral | $332.33M | 0.69 | 251.21% | ― | ― | ― |