| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 601.80M | 436.21M | 244.59M | 211.00M | 62.24M |
| Gross Profit | 207.18M | 116.15M | 51.41M | 18.99M | -1.89M |
| EBITDA | -155.47M | -151.80M | -144.93M | -95.20M | -91.20M |
| Net Income | -198.21M | -190.18M | -182.57M | -135.94M | -117.32M |
Balance Sheet | |||||
| Total Assets | 2.32B | 1.18B | 941.21M | 989.12M | 980.85M |
| Cash, Cash Equivalents and Short-Term Investments | 1.02B | 418.99M | 244.77M | 471.79M | 690.96M |
| Total Debt | 253.96M | 468.42M | 176.69M | 152.78M | 128.43M |
| Total Liabilities | 602.62M | 801.89M | 386.67M | 315.92M | 282.40M |
| Stockholders Equity | 1.72B | 382.45M | 554.54M | 673.21M | 698.45M |
Cash Flow | |||||
| Free Cash Flow | -321.81M | -115.98M | -153.57M | -148.95M | -97.49M |
| Operating Cash Flow | -165.52M | -48.89M | -98.87M | -106.54M | -71.79M |
| Investing Cash Flow | -347.40M | -98.33M | 12.02M | -346.08M | -92.13M |
| Financing Cash Flow | 1.07B | 256.68M | 7.37M | 2.04M | 799.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $10.68B | -31.13 | -69.61% | ― | 16.89% | -4.41% | |
52 Neutral | $34.69B | ― | -19.23% | ― | 52.42% | -1.33% | |
51 Neutral | $1.57B | -4.01 | -29.10% | ― | -0.63% | -163.11% | |
49 Neutral | $3.80B | -23.25 | 23.46% | ― | 8.07% | 33.37% | |
46 Neutral | $846.38M | -5.44 | -225.72% | ― | ― | -33.69% |