| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 220.32M | 228.00M | 79.52M | 85.95M | 72.55M | 44.26M |
| Gross Profit | 49.97M | 37.63M | -20.95M | 10.43M | -27.76M | 1.70M |
| EBITDA | -57.99M | -50.49M | 48.46M | 38.78M | -37.05M | -3.81M |
| Net Income | -208.64M | -283.41M | 62.80M | -6.41M | -35.65M | -4.25M |
Balance Sheet | ||||||
| Total Assets | 753.53M | 355.40M | 85.93M | 67.00M | 43.45M | 38.04M |
| Cash, Cash Equivalents and Short-Term Investments | 621.98M | 207.61M | 4.56M | 25.76M | 29.29M | 23.93M |
| Total Debt | 371.24M | 37.38M | 43.48M | 25.76M | 14.99M | 5.14M |
| Total Liabilities | 509.70M | 351.48M | 137.50M | 124.62M | 95.29M | 53.05M |
| Stockholders Equity | -397.72M | -1.00B | -233.23M | -57.62M | -51.84M | -16.36M |
Cash Flow | ||||||
| Free Cash Flow | -39.90M | -67.70M | -75.19M | -15.62M | -19.74M | 5.60M |
| Operating Cash Flow | -8.99M | -57.59M | -45.28M | 784.00K | -16.57M | 8.15M |
| Investing Cash Flow | -30.91M | -10.11M | -29.91M | -16.41M | -3.18M | -2.55M |
| Financing Cash Flow | 572.27M | 272.79M | 53.92M | 12.10M | 25.11M | 1.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | $13.94B | ― | -1.70% | ― | 44.04% | -129.81% | |
47 Neutral | $22.40B | ― | -23.24% | ― | 52.42% | -1.33% | |
44 Neutral | $1.67B | ― | ― | ― | 8.07% | 33.37% | |
43 Neutral | $1.31B | ― | -115.63% | ― | ― | -33.69% | |
41 Neutral | $886.86M | ― | -50.08% | ― | -0.63% | -163.11% | |
25 Underperform | $432.54M | ― | ― | ― | ― | ― |
Intuitive Machines, Inc. is a prominent space technology and infrastructure services company known for its innovative approach to lunar access economics and space commercialization. Recently, the company announced a significant acquisition of Lanteris Space Systems, a leading spacecraft manufacturer, to bolster its position as a next-generation space prime.
The recent earnings call of Intuitive Machines, Inc. reflected a generally optimistic sentiment, underscored by the strategic acquisition of Lanteris Space Systems. This move is expected to bolster the company’s growth in the space markets, supported by robust financial metrics and operational enhancements. However, the discussion also acknowledged challenges, including a net loss and the adverse effects of government shutdowns on revenue timing.
On November 4, 2025, Intuitive Machines announced a definitive agreement to acquire Lanteris Space Systems for $800 million, consisting of $450 million in cash and $350 million in stock. This acquisition positions Intuitive Machines as a next-generation space prime, expanding its operations from lunar-focused activities to a broader space domain, including LEO, MEO, GEO, Moon, Mars, and deep space missions. The transaction, expected to close in the first quarter of 2026, aims to enhance Intuitive Machines’ capabilities in commercial, civil, and national security space programs, with the combined entity’s revenue exceeding $850 million and a backlog of $920 million.
The most recent analyst rating on (LUNR) stock is a Buy with a $18.00 price target. To see the full list of analyst forecasts on Intuitive Machines stock, see the LUNR Stock Forecast page.