| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 334.26M | 210.06M | 228.00M | 79.52M | 85.95M | 72.55M |
| Gross Profit | 85.92M | 32.81M | 37.63M | -20.95M | 10.43M | -27.76M |
| EBITDA | -93.53M | -83.63M | -50.49M | 48.46M | 38.78M | -37.05M |
| Net Income | -123.02M | -83.29M | -283.41M | 62.80M | -6.41M | -35.65M |
Balance Sheet | ||||||
| Total Assets | 1.72B | 757.15M | 355.40M | 85.93M | 67.00M | 43.45M |
| Cash, Cash Equivalents and Short-Term Investments | 231.62M | 582.61M | 207.61M | 4.56M | 25.76M | 29.29M |
| Total Debt | 426.39M | 372.16M | 37.38M | 43.48M | 25.76M | 14.99M |
| Total Liabilities | 986.79M | 553.45M | 351.48M | 137.50M | 124.62M | 95.29M |
| Stockholders Equity | -327.52M | -748.35M | -1.00B | -233.23M | -57.62M | -51.84M |
Cash Flow | ||||||
| Free Cash Flow | -133.96M | -56.02M | -67.70M | -75.19M | -15.62M | -19.74M |
| Operating Cash Flow | -88.50M | -14.32M | -57.59M | -45.28M | 784.00K | -16.57M |
| Investing Cash Flow | -505.11M | -56.58M | -10.11M | -29.91M | -16.41M | -3.18M |
| Financing Cash Flow | 461.69M | 446.59M | 272.79M | 53.92M | 12.10M | 25.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $72.21B | -215.90 | -12.26% | ― | 45.83% | 19.99% | |
57 Neutral | $7.37B | -18.27 | 26.62% | ― | 53.99% | 58.32% | |
57 Neutral | $2.80B | -5.38 | -29.03% | ― | 33.58% | -18.98% | |
52 Neutral | $1.04B | -3.14 | -258.98% | ― | ― | -33.98% | |
50 Neutral | $7.89B | -21.68 | -6.41% | ― | 116.86% | -467.25% | |
44 Neutral | $324.69M | 0.51 | 230.18% | ― | ― | ― |