Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 226.36M | 228.00M | 79.52M | 85.95M | 72.55M | 44.26M |
Gross Profit | 41.93M | 37.63M | -20.95M | 10.43M | -27.76M | 1.70M |
EBITDA | -73.49M | -50.49M | 48.46M | 38.78M | -37.05M | -3.81M |
Net Income | -240.83M | -283.41M | 62.80M | -6.41M | -35.65M | -4.33M |
Balance Sheet | ||||||
Total Assets | 475.64M | 355.40M | 85.91M | 67.00M | 43.45M | 38.04M |
Cash, Cash Equivalents and Short-Term Investments | 346.94M | 207.61M | 4.50M | 25.76M | 29.29M | 23.93M |
Total Debt | 37.34M | 37.38M | 43.48M | 25.76M | 14.99M | 5.14M |
Total Liabilities | 184.75M | 351.48M | 137.48M | 124.62M | 95.29M | 53.05M |
Stockholders Equity | -374.90M | -1.00B | -235.08M | -57.62M | -51.84M | -16.36M |
Cash Flow | ||||||
Free Cash Flow | -40.22M | -67.70M | -75.19M | -15.62M | -19.74M | 5.60M |
Operating Cash Flow | -19.73M | -57.59M | -45.28M | 784.00K | -16.57M | 8.15M |
Investing Cash Flow | -20.49M | -10.11M | -29.91M | -16.41M | -3.18M | -2.55M |
Financing Cash Flow | 353.49M | 272.79M | 53.92M | 12.10M | 25.11M | 1.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | $2.07B | ― | -22.54% | ― | 9.52% | 24.27% | |
58 Neutral | HK$13.63B | 5.50 | -2.78% | 5.72% | 2.29% | -57.50% | |
57 Neutral | $20.65B | ― | -40.45% | ― | 54.36% | -26.35% | |
49 Neutral | $1.27B | ― | -43.18% | ― | 167.99% | 22.75% | |
43 Neutral | $1.61B | ― | 25.79% | ― | 43.23% | -3174.53% | |
43 Neutral | $1.78B | ― | -320.52% | ― | ― | -30.78% | |
25 Underperform | $507.56M | ― | 115.25% | ― | ― | ― |
On August 13, 2025, Intuitive Machines announced a proposed private offering of $250 million in convertible senior notes due in 2030, targeting qualified institutional buyers. The company plans to use the proceeds for capped call transactions and general corporate purposes, including operations, research and development, and potential acquisitions. This financial maneuver aims to strengthen Intuitive Machines’ market position and operational capabilities in the space exploration industry.
The most recent analyst rating on (LUNR) stock is a Buy with a $12.00 price target. To see the full list of analyst forecasts on Intuitive Machines stock, see the LUNR Stock Forecast page.
On August 6, 2025, Intuitive Machines announced a Stock Purchase Agreement to acquire KinetX, a leading space navigation and flight dynamics software company, for $30 million, positioning itself for constellation management in Earth Orbit, Moon, and Mars. The acquisition aligns with Intuitive Machines’ strategic expansion efforts, including in-house satellite production and a significant footprint increase at Houston Spaceport, as part of its broader growth strategy in the space technology sector. The company reported $50.3 million in revenue for Q2 2025, a 21% increase from the previous year, and ended the quarter debt-free with $345 million in cash, highlighting its strong financial position and readiness for further strategic acquisitions.
The most recent analyst rating on (LUNR) stock is a Buy with a $12.00 price target. To see the full list of analyst forecasts on Intuitive Machines stock, see the LUNR Stock Forecast page.
Intuitive Machines Inc. held its Annual Meeting of Stockholders on June 5, 2025, where two key proposals were voted on. The stockholders elected Class II director nominees Michael Blitzer and Nicole Seligman for a term expiring in 2028 and ratified Grant Thornton LLP as the independent registered public accounting firm for the fiscal year ending December 31, 2025.
The most recent analyst rating on (LUNR) stock is a Buy with a $8.00 price target. To see the full list of analyst forecasts on Intuitive Machines stock, see the LUNR Stock Forecast page.