Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.80M | $ 2.31M | $ 3.29M | $ 238.00K | $ 3.78M |
Gross Profit | $ -43.74M | $ 406.00K | $ 3.02M | $ 65.00K | $ 1.78M |
Operating Income | $ -531.51M | $ -499.98M | $ -319.54M | $ -275.28M | $ -213.26M |
EBITDA | $ -475.64M | $ -476.33M | $ -341.28M | $ -635.07M | $ -206.26M |
Net Income | $ -502.34M | $ -500.15M | $ -352.90M | $ -273.04M | $ -210.94M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 874.04M | $ 909.01M | $ 603.90M | $ 665.92M | $ 480.44M |
Total Assets | $ 1.18B | $ 1.14B | $ 1.07B | $ 803.99M | $ 605.55M |
Total Debt | $ 417.89M | $ 415.72M | $ 42.48M | $ 27.52M | $ 24.54M |
Net Debt | $ 201.09M | $ 113.43M | $ -482.00M | $ -638.40M | $ -455.90M |
Total Liabilities | $ 674.04M | $ 659.72M | $ 174.57M | $ 141.47M | $ 137.99M |
Stockholders' Equity | $ 505.48M | $ 480.22M | $ 894.26M | $ 662.52M | $ 467.56M |
Cash Flow | |||||
Free Cash Flow | $ -492.50M | $ -396.73M | $ -235.40M | $ -250.36M | $ -222.97M |
Operating Cash Flow | $ -448.19M | $ -380.24M | $ -230.76M | $ -233.16M | $ -203.56M |
Investing Cash Flow | $ -116.27M | $ -286.17M | $ -387.52M | $ -17.20M | $ -19.41M |
Financing Cash Flow | $ 475.43M | $ 459.00M | $ 489.36M | $ 436.59M | $ 634.32M |