| Breakdown | TTM | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.13B | 2.78B | 2.32B | 1.99B | 1.82B | 1.65B |
| Gross Profit | 595.50M | 527.70M | 442.30M | 370.10M | 313.20M | 275.90M |
| EBITDA | 329.60M | 169.50M | 142.70M | 161.30M | 144.20M | 73.10M |
| Net Income | 171.00M | 12.50M | 46.30M | 90.20M | 78.70M | 35.80M |
Balance Sheet | ||||||
| Total Assets | 3.33B | 2.84B | 2.77B | 1.83B | 1.57B | 1.54B |
| Cash, Cash Equivalents and Short-Term Investments | 100.10M | 96.50M | 85.80M | 68.40M | 53.50M | 51.80M |
| Total Debt | 979.70M | 1.05B | 1.07B | 317.90M | 156.30M | 193.60M |
| Total Liabilities | 1.69B | 1.63B | 1.58B | 734.00M | 539.40M | 565.30M |
| Stockholders Equity | 1.64B | 1.21B | 1.19B | 1.10B | 1.03B | 974.40M |
Cash Flow | ||||||
| Free Cash Flow | 84.80M | 1.40M | 13.90M | -6.20M | 57.90M | 93.90M |
| Operating Cash Flow | 94.80M | 36.10M | 43.60M | 23.30M | 75.20M | 105.20M |
| Investing Cash Flow | -224.20M | 10.70M | -758.50M | -138.00M | -16.50M | -500.00K |
| Financing Cash Flow | 128.60M | -33.70M | 729.20M | 137.70M | -59.80M | -469.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $4.26B | 16.28 | 12.07% | ― | 17.59% | -56.15% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | $1.81B | -41.88 | -5.01% | ― | 3.16% | -213.56% | |
55 Neutral | $4.29B | -73.03 | -2.08% | ― | 8.63% | 72.72% | |
51 Neutral | $4.78B | 72.43 | 2.24% | 0.22% | 9.22% | 65.05% |