| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.89B | 1.90B | 1.79B | 1.58B | 1.32B |
| Gross Profit | 434.80M | 469.80M | 433.20M | 357.10M | 250.10M |
| EBITDA | 295.00M | 310.10M | 268.50M | 312.20M | 198.30M |
| Net Income | 109.40M | 132.10M | 105.70M | 126.30M | 16.10M |
Balance Sheet | |||||
| Total Assets | 2.70B | 2.73B | 2.92B | 2.84B | 2.82B |
| Cash, Cash Equivalents and Short-Term Investments | 71.00M | 125.40M | 227.00M | 112.00M | 127.70M |
| Total Debt | 993.00M | 726.10M | 728.90M | 773.10M | 823.30M |
| Total Liabilities | 1.45B | 1.20B | 1.20B | 1.28B | 1.33B |
| Stockholders Equity | 1.25B | 1.53B | 1.72B | 1.55B | 1.49B |
Cash Flow | |||||
| Free Cash Flow | 307.20M | 202.90M | 148.90M | 96.80M | 123.80M |
| Operating Cash Flow | 230.50M | 289.90M | 257.10M | 173.10M | 151.70M |
| Investing Cash Flow | -76.00M | -87.00M | -50.70M | -54.60M | -27.90M |
| Financing Cash Flow | -212.30M | -301.70M | -92.60M | -130.00M | -96.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $9.45B | 25.10 | 13.20% | 0.46% | 7.11% | 13.43% | |
70 Outperform | $5.45B | 88.22 | 6.31% | ― | 25.38% | 237.96% | |
67 Neutral | $6.51B | 42.26 | 2.18% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $2.56B | 71.09 | 14.92% | ― | 6.19% | 52.10% | |
61 Neutral | $6.07B | 53.70 | 7.41% | 0.89% | -0.37% | -34.97% |