Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.90B | $ 1.79B | $ 1.58B | $ 1.32B | $ 1.50B |
Gross Profit | $ 469.80M | $ 433.20M | $ 357.10M | $ 250.10M | $ 239.70M |
Operating Income | $ 186.10M | $ 215.30M | $ 175.20M | $ 51.80M | $ 14.10M |
EBITDA | $ 186.10M | $ 268.50M | $ 312.20M | $ 198.30M | $ 14.10M |
Net Income | $ 132.10M | $ 105.70M | $ 126.30M | $ 16.10M | $ 31.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 125.40M | $ 227.00M | $ 112.00M | $ 127.70M | $ 103.30M |
Total Assets | $ 2.73B | $ 2.92B | $ 2.84B | $ 2.82B | $ 2.92B |
Total Debt | $ 700.70M | $ 699.50M | $ 723.50M | $ 823.30M | $ 926.40M |
Net Debt | $ 575.30M | $ 472.50M | $ 611.50M | $ 695.60M | $ 823.10M |
Total Liabilities | $ 1.20B | $ 1.20B | $ 1.28B | $ 1.33B | $ 1.41B |
Stockholders' Equity | $ 1.53B | $ 1.72B | $ 1.55B | $ 1.49B | $ 1.51B |
Cash Flow | |||||
Free Cash Flow | $ 202.90M | $ 148.90M | $ 96.80M | $ 123.80M | $ 213.70M |
Operating Cash Flow | $ 289.90M | $ 257.10M | $ 173.10M | $ 151.70M | $ 264.30M |
Investing Cash Flow | $ -87.00M | $ -50.70M | $ -54.60M | $ -27.90M | $ -50.60M |
Financing Cash Flow | $ -301.70M | $ -92.60M | $ -130.00M | $ -96.80M | $ -178.50M |